Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Please i need your help ! please give a detailed Comparison of financial statements of Facebook before and after its acquisition of whatssap that has
Please i need your help !
please give a detailed Comparison of financial statements of Facebook before and after its acquisition of whatssap that has occured in 2014.
Balance sheet of Facebook before the Acquisition of whatssap :
Balance sheet of Facebook after the Acquisition of whatssap:
Income statement of Facebook before the Acquisition of whatssap:
Income statement of Facebook after the Acquisition of whatssap :
Annual Data Millions of US $ except per share data 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12 Cash On Hand Lul 34 $11,199 $11,449 $3,908 $1,785 $9,626 $1,170 Receivables Ll 59 $1,678 $1,109 $547 $373 Inventory Pre-Paid Expenses Lil 59 $513 $512 $471 $149 $88 Other Current Assets Total Current Assets LIL 52 $11,267 $4,604 $2,246 $13,390 $3,967 $13,070 $2,882 Lil 87 $2,391 $1,475 $574 Property, Plant, And Equipment Long-Term Investments Goodwill And Intangible Assets Other Long-Term Assets Total Long-Term Assets Lul 72 $21,910 $1,722 $1,388 $162 $96 III 96 $57 $90 $74 $699 $26,576 Llul 55 $3,836 $1,727 $744 Total Assets Judul 07 $221 $4,825 $17,895 $1,100 $237 $6,331 $39,966 $1,424 $2,990 $15,103 $1,052 Total Current Liabilities 25 $899 $389 Long Term Debt Lul 07 $119 $1,991 $398 $367 Other Non-Current Liabilities Lul 57 $2,327 $305 $135 $72 III 64 $2,446 $1,088 $1,325 $2,425 $2,296 $533 Total Long Term Liabilities Total Liabilities $439 III 89 $3,870 $3,348 $1,432 $828 Common Stock Net Ll 87 $6,099 $1,659 $1,606 $606 $3,159 $14 ul 55 $-228 $2 $-6 $-6 Retained Earnings (Accumulated Deficit) Comprehensive Income Other Share Holders Equity Share Holder Equity Total Liabilities And Share Holders Equity 1 Lul 18 $36,096 $15,470 $11,755 $4,899 $2,162 Jul 07 $39,966 $17,895 $15,103 $6,331 $2,990 Annual Data Millions of US $ except per share data 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 Cash On Hand $54,855 $29,449 $18,434 $11,1 E E $41,114 $7,587 $41,711 $5,832 Receivables $9,518 $3,993 $2,559 $1,6 Inventory Pre-Paid Expenses Other Current Assets $1,852 $1,779 $1,020 $959 $659 $5 Total Current Assets $66,225 $50,480 $48,563 $34,401 $21,652 $13,3 $35,323 $24,683 $13,721 $8,591 $5,687 $3,9 $19,609 $20,105 $21,272 $21,9 Property, Plant, And Equipment Long-Term Investments Goodwill And Intangible Assets Other Long-Term Assets Total Long-Term Assets Total Assets $19,595 $2,576 $20,657 $1,312 $2,759 $796 $6 $30,560 $2,135 $35,961 $84,524 $67,151 $133,376 $26,5 $46,854 $97,334 LUI $64,961 $39,9 $27,755 $49,407 $1,925 $107 Total Current Liabilities LUI $15,053 $7,017 $3,760 $2,875 $1,4 Long Term Debt $1 Other Non-Current Liabilities Ill $6,190 $6,417 $2,892 $2,3 $7,745 $17,269 $3,157 $3,264 Total Long Term Liabilities LUI $6,190 $6,417 $2,892 $2,4 Total Liabilities $32,322 $13,207 $10,177 $5,767 $5,189 $3,8 Common Stock Net III $41,981 $33,990 $9,787 $6,0 $55,692 $-489 $21,670 $-703 LUI $-760 $-227 $-455 $-2 Retained Earnings (Accumulated Deficit) Comprehensive Income Other Share Holders Equity Share Holder Equity Total Liabilities And Share Holders Equity $101,054 $84,127 $59,194 $44,218 $36,0 $74,347 $84,524 III $133,376 $97,334 $64,961 $49,407 $39,9 Annual Data Millions of US $ except per share data 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 Revenue $7,872 $5,089 $3,711 $1,974 $777 $2 Cost Of Goods Sold $1,875 $1,364 $860 $493 $223 $1 E E E E E $3,725 $2,851 $1,481 $554 $1 $5,997 $1,415 $1,399 $388 $144 $87 $ $1,778 $1,788 $707 $305 $205 $1 $4,551 $1,955 $942 $515 $3 Gross Profit Research And Development Expenses SG&A Expenses Other Operating Income Or Expenses Operating Expenses Operating Income Total Non-Operating Income/Expense Pre-Tax Income Income Taxes Income After Taxes $5,068 $2,804 $538 $1,756 $1,032 $262 $- $-50 $-44 $-61 $-24 $-8 E E E E E E $2,754 $494 $1,695 $1,008 $254 $- $441 $695 $402 $25 $1,254 $1,500 $53 $1,000 $606 $229 $- Other Income $1,500 $53 $1,000 $606 $229 $- Income From Continuous Operations Income From Discontinued Operations Net Income $1,491 $32 $668 $372 $122 $- EBITDA $1,187 $2.079 $1,171 $340 $- $3,815 $2,804 EBIT $538 $1,756 $1,032 $262 $- E E E E E E E 2,006 1,294 1,107 Basic Shares Outstanding Shares Outstanding 9 2,420 2,517 1,020 2,732 2,166 1,508 1,414 9 Basic EPS $0.62 $0.02 $0.52 $0.34 $0.12 $-0. EPS - Earnings Per Share $0.60 $0.01 $0.46 $0.28 $0.10 $-0. Annual Data Millions of US $ except per share data 19-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 Revenue $70,697 $55,838 $40,653 $27,638 $17,928 $12,466 Cost Of Goods Sold $3,789 $2,867 $12,770 $57,927 $5,454 $35,199 Gross Profit Ill $9,355 $46,483 $10,273 $23,849 $15,061 $2,153 $10,313 $2,666 $2,653 $13,600 $7,754 $5,919 $4,816 $20,341 $11,297 $7,242 $5,503 $4,020 Research And Development Expenses SG&A Expenses Other Operating Income Or Expenses Operating Expenses Operating Income Total Non-Operating Income/Expense $46,711 $30,925 $20,450 $15,211 $11,703 $7,472 $4,994 $23,986 $24,913 $20,203 $12,427 $6,225 $826 $448 $391 $91 $-31 $-84 Pre-Tax Income $24,812 $25,361 $20,594 $12,518 $6,194 $4,910 Income Taxes E E E $6,327 $4,660 $2,301 $2,506 $3,249 $22,112 $1,970 $2,940 $18,485 $15,934 $10,217 $3,688 Income After Taxes Other Income $18,485 $22,112 $15,934 $10,217 $3,688 $2,940 Income From Continuous Operations Income From Discontinued Operations Net Income $18,485 $22,111 $15,920 $10,188 $3,669 $2,925 EBITDA LUI $23,228 $8,170 $6,237 $29,727 $23,986 $14,769 $12,427 EBIT $29,228 $24,913 2,890 LUI $20,203 $6,225 $4,994 2,854 2,901 2,863 2,803 2,614 Basic Shares Outstanding Shares Outstanding 2,876 2,921 2,956 2,925 2,853 2,664 EEEE Basic EPS $6.48 $7.65 $5.49 $3.56 $1.31 $1.12 EPS - Earnings Per Share $6.43 $7.57 $5.39 $3.49 $1.29 $1.10 Annual Data Millions of US $ except per share data 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12 Cash On Hand Lul 34 $11,199 $11,449 $3,908 $1,785 $9,626 $1,170 Receivables Ll 59 $1,678 $1,109 $547 $373 Inventory Pre-Paid Expenses Lil 59 $513 $512 $471 $149 $88 Other Current Assets Total Current Assets LIL 52 $11,267 $4,604 $2,246 $13,390 $3,967 $13,070 $2,882 Lil 87 $2,391 $1,475 $574 Property, Plant, And Equipment Long-Term Investments Goodwill And Intangible Assets Other Long-Term Assets Total Long-Term Assets Lul 72 $21,910 $1,722 $1,388 $162 $96 III 96 $57 $90 $74 $699 $26,576 Llul 55 $3,836 $1,727 $744 Total Assets Judul 07 $221 $4,825 $17,895 $1,100 $237 $6,331 $39,966 $1,424 $2,990 $15,103 $1,052 Total Current Liabilities 25 $899 $389 Long Term Debt Lul 07 $119 $1,991 $398 $367 Other Non-Current Liabilities Lul 57 $2,327 $305 $135 $72 III 64 $2,446 $1,088 $1,325 $2,425 $2,296 $533 Total Long Term Liabilities Total Liabilities $439 III 89 $3,870 $3,348 $1,432 $828 Common Stock Net Ll 87 $6,099 $1,659 $1,606 $606 $3,159 $14 ul 55 $-228 $2 $-6 $-6 Retained Earnings (Accumulated Deficit) Comprehensive Income Other Share Holders Equity Share Holder Equity Total Liabilities And Share Holders Equity 1 Lul 18 $36,096 $15,470 $11,755 $4,899 $2,162 Jul 07 $39,966 $17,895 $15,103 $6,331 $2,990 Annual Data Millions of US $ except per share data 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 Cash On Hand $54,855 $29,449 $18,434 $11,1 E E $41,114 $7,587 $41,711 $5,832 Receivables $9,518 $3,993 $2,559 $1,6 Inventory Pre-Paid Expenses Other Current Assets $1,852 $1,779 $1,020 $959 $659 $5 Total Current Assets $66,225 $50,480 $48,563 $34,401 $21,652 $13,3 $35,323 $24,683 $13,721 $8,591 $5,687 $3,9 $19,609 $20,105 $21,272 $21,9 Property, Plant, And Equipment Long-Term Investments Goodwill And Intangible Assets Other Long-Term Assets Total Long-Term Assets Total Assets $19,595 $2,576 $20,657 $1,312 $2,759 $796 $6 $30,560 $2,135 $35,961 $84,524 $67,151 $133,376 $26,5 $46,854 $97,334 LUI $64,961 $39,9 $27,755 $49,407 $1,925 $107 Total Current Liabilities LUI $15,053 $7,017 $3,760 $2,875 $1,4 Long Term Debt $1 Other Non-Current Liabilities Ill $6,190 $6,417 $2,892 $2,3 $7,745 $17,269 $3,157 $3,264 Total Long Term Liabilities LUI $6,190 $6,417 $2,892 $2,4 Total Liabilities $32,322 $13,207 $10,177 $5,767 $5,189 $3,8 Common Stock Net III $41,981 $33,990 $9,787 $6,0 $55,692 $-489 $21,670 $-703 LUI $-760 $-227 $-455 $-2 Retained Earnings (Accumulated Deficit) Comprehensive Income Other Share Holders Equity Share Holder Equity Total Liabilities And Share Holders Equity $101,054 $84,127 $59,194 $44,218 $36,0 $74,347 $84,524 III $133,376 $97,334 $64,961 $49,407 $39,9 Annual Data Millions of US $ except per share data 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 Revenue $7,872 $5,089 $3,711 $1,974 $777 $2 Cost Of Goods Sold $1,875 $1,364 $860 $493 $223 $1 E E E E E $3,725 $2,851 $1,481 $554 $1 $5,997 $1,415 $1,399 $388 $144 $87 $ $1,778 $1,788 $707 $305 $205 $1 $4,551 $1,955 $942 $515 $3 Gross Profit Research And Development Expenses SG&A Expenses Other Operating Income Or Expenses Operating Expenses Operating Income Total Non-Operating Income/Expense Pre-Tax Income Income Taxes Income After Taxes $5,068 $2,804 $538 $1,756 $1,032 $262 $- $-50 $-44 $-61 $-24 $-8 E E E E E E $2,754 $494 $1,695 $1,008 $254 $- $441 $695 $402 $25 $1,254 $1,500 $53 $1,000 $606 $229 $- Other Income $1,500 $53 $1,000 $606 $229 $- Income From Continuous Operations Income From Discontinued Operations Net Income $1,491 $32 $668 $372 $122 $- EBITDA $1,187 $2.079 $1,171 $340 $- $3,815 $2,804 EBIT $538 $1,756 $1,032 $262 $- E E E E E E E 2,006 1,294 1,107 Basic Shares Outstanding Shares Outstanding 9 2,420 2,517 1,020 2,732 2,166 1,508 1,414 9 Basic EPS $0.62 $0.02 $0.52 $0.34 $0.12 $-0. EPS - Earnings Per Share $0.60 $0.01 $0.46 $0.28 $0.10 $-0. Annual Data Millions of US $ except per share data 19-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 Revenue $70,697 $55,838 $40,653 $27,638 $17,928 $12,466 Cost Of Goods Sold $3,789 $2,867 $12,770 $57,927 $5,454 $35,199 Gross Profit Ill $9,355 $46,483 $10,273 $23,849 $15,061 $2,153 $10,313 $2,666 $2,653 $13,600 $7,754 $5,919 $4,816 $20,341 $11,297 $7,242 $5,503 $4,020 Research And Development Expenses SG&A Expenses Other Operating Income Or Expenses Operating Expenses Operating Income Total Non-Operating Income/Expense $46,711 $30,925 $20,450 $15,211 $11,703 $7,472 $4,994 $23,986 $24,913 $20,203 $12,427 $6,225 $826 $448 $391 $91 $-31 $-84 Pre-Tax Income $24,812 $25,361 $20,594 $12,518 $6,194 $4,910 Income Taxes E E E $6,327 $4,660 $2,301 $2,506 $3,249 $22,112 $1,970 $2,940 $18,485 $15,934 $10,217 $3,688 Income After Taxes Other Income $18,485 $22,112 $15,934 $10,217 $3,688 $2,940 Income From Continuous Operations Income From Discontinued Operations Net Income $18,485 $22,111 $15,920 $10,188 $3,669 $2,925 EBITDA LUI $23,228 $8,170 $6,237 $29,727 $23,986 $14,769 $12,427 EBIT $29,228 $24,913 2,890 LUI $20,203 $6,225 $4,994 2,854 2,901 2,863 2,803 2,614 Basic Shares Outstanding Shares Outstanding 2,876 2,921 2,956 2,925 2,853 2,664 EEEE Basic EPS $6.48 $7.65 $5.49 $3.56 $1.31 $1.12 EPS - Earnings Per Share $6.43 $7.57 $5.39 $3.49 $1.29 $1.10
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started