Please ignore the initial values and help me with this problem. Thank you!

month appears bebow: CryM Jeep Tours Statement _For the Ent', Endec Kay 31 Actual guest S Actual jeeps Reve n Expenses : Tour guide wages Vehicle expenses Administrative expenses Total expense Net operating incoe Required: Cryan Jeep Tours jeep tous in the heart of the Colorado Rockies. The Rs two measures Of activity (i.e cost drivers). namely guests and jeeps One vehicle used in one tour on one day as a jeep has tour guide. The company uses the data in its budgeting: element per erent ete"nt u, 357 25, s 969 Revenue guide ages Vehicle expenses s 6,s S 3,ea guest s 24 23 s 152 In May. the company budgeted for 542 guests and 247 jeeps. The companfs incame the acual thc S 132 12 38B prepare a report the cMvarVs revenue and scxnding variances for May. Label each as favorable (9 Or unfavorable (Indicate the effect of each variance by selecting "F" favorable. effect (i.e. zero Input mounts as values.) Revenue and Month Ended May 3' and O)-.-unatcate Ine enecl oreacn varldrlce uy r variance). Input all amounts as positive values.) Revenue and Spending Variances For the Month Ended May 31 Actual Results Flexible Budget Guests Jeeps Revenue Expenses: Tour guide wages Vehicle expenses Administrative expenses Total expense Net operating income 557 242 s 557 242 92.939 29.848 1800 s Revenue and Spending Variances 18,085 30,757 10,708 4.588 U