$***$Please include excel formulas. I have the right answer for the third journal entry but the formula is wrong.$***$

On December $15,2023,$ Lisbeth, Incorporated $($a U$.$S$.-$based company$),$ purchases merchandise inventory from a foreign

supplier for $50,000$ schillings. Lisbeth agrees to pay in $45$ days, after it sells the merchandise. Lisbeth makes sales rather

quickly and pays the entire obligation on January $25,2024.$ Currency exchange rates for $1$ schilling are as follows: