please include excel inputs

2. Constrained Optimization: You have identified 10 independent projects with positive NPVs. But with a budget constraint of $800,000, you can only invest in a few of these projects. Show: (10 points) 2.1. which projects you will invest in 2.2. the total investment amount 2.3. the total NPV amount Project 1 2 3 4 Available Projects Initial Investment $6,000 $9,500 $65,000 $80,000 $100,000 $135,000 $150,000 $230,000 $244,000 $287,000 5 NPV $500 $2,000 $15,000 $6,000 $8,000 $40,000 $2,000 $45,000 $23,500 $88,000 6 7 8 9 10