PLEASE IT IS DUE TOMORROW HELP!
1- Give a developed analysis of The balance sheet and income statement (below) of Facebook before the acquisition of whatssap that has occured february 2014.
BALANCE SHEET OF FACEBOOK:
INCOME STATEMENT OF FACEBOOK :
Annual Data Millions of US $ except per share data 6-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 Cash On Hand $18,434 $11,199 $11,449 $3,908 $29,449 $3,993 $9,626 $1,170 Receivables $2,559 $1,678 $1,109 $547 Inventory Pre-Paid Expenses Other Current Assets $959 $659 $513 $512 $471 $149 Total Current Assets LUI $21,652 $13,070 $4,604 $34,401 $8,591 $13,390 $3,967 $11,267 $2,391 LUI $5,687 $2,882 $1,475 $20,657 $21,272 $1,722 $1,388 $162 Property, Plant, And Equipment Long-Term Investments Goodwill And Intangible Assets Other Long-Term Assets Total Long-Term Assets Total Assets Total Current Liabilities $796 $21,910 $699 $26,576 $221 $57 $90 $27,755 $4,825 $3,836 $1,727 $1,312 $30,560 $64,961 $2,875 $49,407 $17,895 $6,331 $39,966 $1,424 $15,103 $1,052 $1,925 $899 $1,100 $237 Long Term Debt $107 $119 $398 $1,991 $305 Other Non-Current Liabilities $2,892 $3,157 $2,327 $1,088 $135 $3,264 $2,446 $1,325 $2,296 $533 Total Long Term Liabilities Total Liabilities $2,892 $5,767 LUI $5,189 $3,870 $2,425 $3,348 $1,432 Common Stock Net $6,099 $3,159 $1,659 $1,606 $21,670 $-703 $9,787 $-455 $-228 $14 $2 $-6 Retained Earnings (Accumulated Deficit) Comprehensive Income Other Share Holders Equity Share Holder Equity Total Liabilities And Share Holders Equity $36,096 $4,899 $59,194 $64,961 $44,218 $49,407 $15,470 $17,895 $11,755 $15,103 $39,966 $6,331 Annual Data Millions of US $ except per share data 016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 Revenue $27,638 $17,928 $12,466 $7,872 $5,089 $3,711 Cost Of Goods Sold $3,789 $2,153 $1,364 $860 $2,867 $15,061 $1,875 $5,997 Gross Profit $23,849 $10,313 $3,725 $2,851 $5,919 $4,816 $2,666 $1,415 $1,399 $388 $5,503 $4,020 $2,653 $1,778 $1,788 $707 Research And Development Expenses SG&A Expenses Other Operating Income Or Expenses Operating Expenses Operating Income Total Non-Operating Income/Expense $15,211 $11,703 $ 7,472 $5,068 $4,551 $1,955 $12,427 $6,225 $4,994 $2,804 $538 $1,756 $91 $-31 $-84 $-50 $-44 $-61 E E E E E E Pre-Tax Income $12,518 $6,194 $2,754 $494 $1,695 $4,910 $1,970 Income Taxes $2,506 $441 $695 $2,301 $10,217 $1,254 $1,500 $3,688 $2,940 $53 $1,000 Income After Taxes Other Income $10,217 $3,688 $2,940 $1,500 $53 $1,000 Income From Continuous Operations Income From Discontinued Operations Net Income $10,188 $3,669 $2,925 $1,491 $32 $668 EBITDA $14,769 $8,170 $3,815 $1,187 $2,079 $6,237 $4,994 EBIT $12,427 $6,225 $2,804 $538 $1,756 2,863 2,803 2,614 2,420 2,006 1,294 Basic Shares Outstanding Shares Outstanding LUI 2,925 2,853 2,664 2,517 2,166 1,508 Basic EPS LU $3.56 $1.31 $1.12 $0.62 $0.02 $0.52 EPS - Earnings Per Share LUI $3.49 $1.29 $1.10 $0.60 $0.01 $0.46
