Please Journalize and Put into a Trial Balance & Income Statement. Things to Note: -Job-Order cost system is used. -Jobs in process are recorded on job cost records. New jobs are assigned numbers sequentially. They contain the accumulated costs for direct material, direct labor and FOH. -No special journals are used. -Payroll is paid on last day of each month, therefor no accrual. -Gross pay for direct labor goes to finished goods or Work in Process. -Salaries for non-factory workers to to appropriate salary expense accounts. -Company's salesperson works on 10% straight comission of sales. -Federal Withholding tax is 15% of gross pay for everyone and is recorded whenever gross pay is recorded. FWT is remitted monthly for previous month. -No deduction for state/local tax. -FICA is 7.65% of gross pay. FICA is remitted monthly for previous month. -FUTA is 0.8%, SUTA is 1.45% of gross wages. FUTA and SUTA are paid yearly in January. -All payroll taxes are recorded last day of the month. -Employer payroll taxes for factory workers go to Factory overhead. -Employer payroll taxes related to non-factory workers go to Payroll Tax Expense. -Factory overhead is applied at 25% of direct labor costs for that job. -Debits to Factory Overhead represent actual overhead, and credits are applied overhead. The difference is insignificant and should be closed out to COGS as an adjusting entry. -Markups to determine the selling price of a job are 150% of estimated job costs. All sales are exempt from sales tax. -Perpetual inventory system is used. -Cash/Checks are deposited in Cash. -Direct Materials, Indirect Materials, and Factory Supplies are purchased on account. (two material accounts; direct materials, and Indirect Materials & Factory Supplies) -Factory Supplies are added to the Indirect Materials and Factory Supplies general ledger account. -Periodic Inventory System is used for office supplies, with all purchases going to inventory.

Narrative of Transactions January 2-Paid Mass Media $4,200.00 for prepaid advertising in local newspapers for the next 12 months. January 2Pald Pierco Properties $2,750,00 for January rent of this amount 25% is for office facilities and 75% is for factory facilities January 2-Paid Owen's Insurance $6,000.00 for prepaid insurance for the first quarter of the year , January 3-Received a check from Horsfield Happy Ice Cream as partial payment on account in the amount of $5,000.00. January 3-Paid Rockaway Metal the balance of $2,873.00 on account. January 4-Sold two ice cream systems to Day Dreamer's Ice Cream. The estimated direct labor is $8,200.00. The estimated direct material is $3,350.00. The estimated indirect material is $350.00. Day Dreamer's is to be billed in the amount of $20,925.00 on account. A check for $5,000.00 will be collected as a deposit against that sale. The start date will be January. The date promised will be January 23. Assign the contract to Job 74. January 5Mountain Swirl Ice Cream purchased and took delivery of one ice cream machine for $7.500.00. Record the sale and the cost of the sale. Markup is 150% of cost. Transfer cost from Finished Goods to COGS. January 6 Purchased indirect material on account from Electrical Systems Corp. in the amount of $3,643.00. Set up a new Accounts Payable account, and record the purchase. January 6-Purchased factory supplies on account from Grommet Supplies in the amount of $847.21. Set up a new Accounts Payable account and record the purchase. January 9-Assign the manufacture of one lco cream machine to Job 75. A direct material requisition shows $1,450.00 of direct materials, and an indirect materials requisition shows $170.00 of indirect materials. A time card shows $3,650.00 of direct labor for the completed job. Factory overhead is based on 25% of direct labor cost Transfer the completed job from Direct Material and indirect Material to the Finished Goods account. When making the journal entry for applying direct labor, debit Finished Goods for the gross pay and credit FWT Payable and FICA Tax Payable for the appropriate amounts with the net pay going to Salaries Payable. January 10Receive a check from Horsfield Happy Ice Cream as partial payment on account in the amount of $5,000.00 January 10-Receive a phone bill in the amount of $1,402.22 from Unique Telephone Systems on account January 15 Paid Liberty Bank $2,435 79 for December payroll taxes payable for the amounts of FWT Payable, $1,613.11; FICA Tax Payable, $822,68 January 15-Assign Job 76 to Cold Refrigeration for the purchase of a refrigeration system. The start date will be January 16. The completion date will be no later than February 28. The estimated direct material is $9,175.00. The estimated indirect material is $1,860.00. The esti- mated direct labor is $15,600.00. The contract amount is $45,800.00. A deposit of $10,000.00 was provided by Cold Refrigeration in signing the contract. The deposit is ungamed revenue. Half of the contract will be billed upon 50% completion with the deposit applied against that billing with the remaining amount due immediately. A quarter of the contract will be billed upon 75% completion of the contract with the amount due immediately. The remaining amount of the contract is to be billed when the job is 100% complete and is payable within 30 days of the billing. January 16-Purchased $4,441.00 of factory supplies from Johnston Equipment paid in cash. January 16-Purchased $2,965.00 of direct materials from Smith Synthetics on account January 16-Purchased $427,50 of office supplies from Office Max on account. Continued January 19-Apply from direct materials requisition $2,800.00 of direct materials. Apply from Indirect materials requisition $325,00 of indirect materials. Apply from time cards $7.950.00 of direct labor to Job 74 completing the job. Applied factory overhead is based on 25% of direct labor cost. Transfer the completed job to the COGS account from Direct Material and Indirect Material and Factory Overhead accounts. When making the Journal entry for applying direct labor, debit COGS for the gross pay and credit FWT Payable and FICA Tax Payable for the appropriate amounts with the net pay going to Salaries Payable. January 20. -Paid the electric bill from Susquehanna Electric in the amount of $2,356.21 for the month of December. Allocate 30% to Factory Overhead. January 20-Paid the FUTA Tax Payable for the previous year. January 20-Paid the SUTA Tax Payable for the previous year, January 23-Ashman Alcove Designs paid the balance on account January 27-Paid O-Ring Enterprises the balance owed on account January 27-Paid post office $300.00 cash for postage added to postage meter. January 28-Apply from direct materials requisition $4,600.00 of direct materials. Apply from indirect materials requisition $950.00 of indirect materials. Apply $8,000.00 (from time cards) of direct labor and factory overhead to Job 76, completing 50% of the job. Factory overhead is based on 25% of direct labor cost. Transfer the partially completed job from Direct Material and Indirect Material to WIP. When making the journal entry for applying direct labor, debit WIP for the gross pay and credit FWT Payable and FICA Tax Payable for the appropriate amounts with the net pay going to Salaries Payable. Set up the accounts receivable and bill Cold Refriger- ation for 50% of the contract on account, applying the initial $10,000.00 doposit against the billing January 29-Received a check from Cold Refrigeration in the amount of $12,900.00 on ac- count January 31-Received the following data for the monthly payroll: Direct labor (already recorded) $19,600,00 Sales commission 5,132,50 Officers salaries 5,000.00 Office salaries 1.920.00 Record the monthly payroll. Direct labor payroll has already been recorded, as it was incurred in January. Debit other salary expense accounts for the appropriate amounts; credit FWT Pay- able for 15% of gross pay, credit FICA Tax Payable for 7.65% of gross pay, and credit Salaries Payable for the net pay. Record the payroll taxes imposed on the employer for all personnel for the month of January. (Prepare the "Schedule of Employer Payroll Taxes Allocation using the appropriate tax rates.) January 31-Received a check from Messina Missions for the balance on account January 31 --Received a check from Horsfield Happy Ice Cream for the remaining balance on account January 31-Paid all employee wages earned in January Narrative of Transactions January 2-Paid Mass Media $4,200.00 for prepaid advertising in local newspapers for the next 12 months. January 2Pald Pierco Properties $2,750,00 for January rent of this amount 25% is for office facilities and 75% is for factory facilities January 2-Paid Owen's Insurance $6,000.00 for prepaid insurance for the first quarter of the year , January 3-Received a check from Horsfield Happy Ice Cream as partial payment on account in the amount of $5,000.00. January 3-Paid Rockaway Metal the balance of $2,873.00 on account. January 4-Sold two ice cream systems to Day Dreamer's Ice Cream. The estimated direct labor is $8,200.00. The estimated direct material is $3,350.00. The estimated indirect material is $350.00. Day Dreamer's is to be billed in the amount of $20,925.00 on account. A check for $5,000.00 will be collected as a deposit against that sale. The start date will be January. The date promised will be January 23. Assign the contract to Job 74. January 5Mountain Swirl Ice Cream purchased and took delivery of one ice cream machine for $7.500.00. Record the sale and the cost of the sale. Markup is 150% of cost. Transfer cost from Finished Goods to COGS. January 6 Purchased indirect material on account from Electrical Systems Corp. in the amount of $3,643.00. Set up a new Accounts Payable account, and record the purchase. January 6-Purchased factory supplies on account from Grommet Supplies in the amount of $847.21. Set up a new Accounts Payable account and record the purchase. January 9-Assign the manufacture of one lco cream machine to Job 75. A direct material requisition shows $1,450.00 of direct materials, and an indirect materials requisition shows $170.00 of indirect materials. A time card shows $3,650.00 of direct labor for the completed job. Factory overhead is based on 25% of direct labor cost Transfer the completed job from Direct Material and indirect Material to the Finished Goods account. When making the journal entry for applying direct labor, debit Finished Goods for the gross pay and credit FWT Payable and FICA Tax Payable for the appropriate amounts with the net pay going to Salaries Payable. January 10Receive a check from Horsfield Happy Ice Cream as partial payment on account in the amount of $5,000.00 January 10-Receive a phone bill in the amount of $1,402.22 from Unique Telephone Systems on account January 15 Paid Liberty Bank $2,435 79 for December payroll taxes payable for the amounts of FWT Payable, $1,613.11; FICA Tax Payable, $822,68 January 15-Assign Job 76 to Cold Refrigeration for the purchase of a refrigeration system. The start date will be January 16. The completion date will be no later than February 28. The estimated direct material is $9,175.00. The estimated indirect material is $1,860.00. The esti- mated direct labor is $15,600.00. The contract amount is $45,800.00. A deposit of $10,000.00 was provided by Cold Refrigeration in signing the contract. The deposit is ungamed revenue. Half of the contract will be billed upon 50% completion with the deposit applied against that billing with the remaining amount due immediately. A quarter of the contract will be billed upon 75% completion of the contract with the amount due immediately. The remaining amount of the contract is to be billed when the job is 100% complete and is payable within 30 days of the billing. January 16-Purchased $4,441.00 of factory supplies from Johnston Equipment paid in cash. January 16-Purchased $2,965.00 of direct materials from Smith Synthetics on account January 16-Purchased $427,50 of office supplies from Office Max on account. Continued January 19-Apply from direct materials requisition $2,800.00 of direct materials. Apply from Indirect materials requisition $325,00 of indirect materials. Apply from time cards $7.950.00 of direct labor to Job 74 completing the job. Applied factory overhead is based on 25% of direct labor cost. Transfer the completed job to the COGS account from Direct Material and Indirect Material and Factory Overhead accounts. When making the Journal entry for applying direct labor, debit COGS for the gross pay and credit FWT Payable and FICA Tax Payable for the appropriate amounts with the net pay going to Salaries Payable. January 20. -Paid the electric bill from Susquehanna Electric in the amount of $2,356.21 for the month of December. Allocate 30% to Factory Overhead. January 20-Paid the FUTA Tax Payable for the previous year. January 20-Paid the SUTA Tax Payable for the previous year, January 23-Ashman Alcove Designs paid the balance on account January 27-Paid O-Ring Enterprises the balance owed on account January 27-Paid post office $300.00 cash for postage added to postage meter. January 28-Apply from direct materials requisition $4,600.00 of direct materials. Apply from indirect materials requisition $950.00 of indirect materials. Apply $8,000.00 (from time cards) of direct labor and factory overhead to Job 76, completing 50% of the job. Factory overhead is based on 25% of direct labor cost. Transfer the partially completed job from Direct Material and Indirect Material to WIP. When making the journal entry for applying direct labor, debit WIP for the gross pay and credit FWT Payable and FICA Tax Payable for the appropriate amounts with the net pay going to Salaries Payable. Set up the accounts receivable and bill Cold Refriger- ation for 50% of the contract on account, applying the initial $10,000.00 doposit against the billing January 29-Received a check from Cold Refrigeration in the amount of $12,900.00 on ac- count January 31-Received the following data for the monthly payroll: Direct labor (already recorded) $19,600,00 Sales commission 5,132,50 Officers salaries 5,000.00 Office salaries 1.920.00 Record the monthly payroll. Direct labor payroll has already been recorded, as it was incurred in January. Debit other salary expense accounts for the appropriate amounts; credit FWT Pay- able for 15% of gross pay, credit FICA Tax Payable for 7.65% of gross pay, and credit Salaries Payable for the net pay. Record the payroll taxes imposed on the employer for all personnel for the month of January. (Prepare the "Schedule of Employer Payroll Taxes Allocation using the appropriate tax rates.) January 31-Received a check from Messina Missions for the balance on account January 31 --Received a check from Horsfield Happy Ice Cream for the remaining balance on account January 31-Paid all employee wages earned in January