Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

please make a shareholders' equity statement of nike inc. from 2016 to 2020. with format like the first picture. this is an financial statement analysis

image text in transcribedimage text in transcribedplease make a shareholders' equity statement of nike inc. from 2016 to 2020. with format like the first picture. this is an financial statement analysis question. second picture is the balance sheet. thankyou!

NIKE INC. STATEMENT OF SHAREHOLDERS' EQUITY (in millions) COMMON STOCK CLASS A CLASS B CAPITAL IN EXCESS OF STATED VALUE UNEARNED STOCK COMPENSATION ACCUMULATED OTHER COMPREHENSIVE INCOME RETAINED EARNINGS SHARES AMOUNT SHARES AMOUNT TOTAL in millions BALANCE AT MAY 31,2016 Stock options exercised Conversion to Class B Common Stock Repurchase of Class B Common Dividends on Common Stock Issuance of shares to employees Amortization of unearned compensation Comprehensive Income: Net income Foreign currency translation Comprehensive Income D E F H May 31, 2018 6 336 2,279 May 31, 2017 6 325 2,048 May 31, 2016 44 1 2,191 May 31, 2015 107 74 2,131 871 943 997 897 20 425 320 268 224 184 396 300 257 196 168 393 271 198 159 162 388 240 207 174 162 1 Nike Inc. 2 Consolidated Balance Sheet: Liabilities and Stockholders' Equity 3 4 US$ in millions 5 May 31, 2020 May 31, 2019 6 Current portion of long-term debt 3 6 7 Notes payable 248 9 8 Accounts payable 2,248 2,612 9 Current portion of operating lease liabilities 445 10 Compensation and benefits, excluding taxes 1,248 1,232 11 Sales-related reserves 1,178 1,218 12 Allowance for cumulative foreign currency translation losses 405 13 Endorsement compensation 393 424 14 Dividends payable 384 346 15 Import and logistics costs 273 296 16 Taxes other than income taxes payable 202 234 17 Fair value of derivatives 190 52 18 Liabilities held-for-sale 146 19 Advertising and marketing 97 114 20 Collateral received from counterparties to hedging instruments 289 21 Other 668 805 22 Accrued liabilities 5,184 5,010 23 Income taxes payable 156 229 24 Current liabilities 8,284 7,866 25 Long-term debt, excluding current portion 9,406 3,464 26 Operating lease liabilities, excluding current portion 2,913 27 Deferred income taxes and other liabilities 2,684 3,347 28 Non-current liabilities 15,003 6,811 29 Total liabilities 23,287 14,677 30 Redeemable preferred stock 31 Common stock at stated value 3 3 32 Capital in excess of stated value 8,299 7,163 33 Accumulated other comprehensive income (loss) (56) 231 34 Retained earnings (deficit) (191) 1,643 35 Shareholders' equity 8,055 9,040 36 Total liabilities and shareholders' equity 31,342 23,717 140 125 698 3,011 23 768 3,269 150 6,040 3,468 119 105 687 3,037 85 5,358 2,010 117 968 698 3,951 71 6,334 1,079 84 5,474 3,471 3,216 6,684 12,724 1,907 5,378 10,852 1,770 3,780 9,138 1,480 2,559 8,893 3 6,384 (92) 3 8,638 (213) 3,979 12,407 23,259 3 7,786 318 4,151 12,258 21,396 3 6,773 1,246 4,685 12,707 21,600 3,517 9,812 22,536 NIKE INC. STATEMENT OF SHAREHOLDERS' EQUITY (in millions) COMMON STOCK CLASS A CLASS B CAPITAL IN EXCESS OF STATED VALUE UNEARNED STOCK COMPENSATION ACCUMULATED OTHER COMPREHENSIVE INCOME RETAINED EARNINGS SHARES AMOUNT SHARES AMOUNT TOTAL in millions BALANCE AT MAY 31,2016 Stock options exercised Conversion to Class B Common Stock Repurchase of Class B Common Dividends on Common Stock Issuance of shares to employees Amortization of unearned compensation Comprehensive Income: Net income Foreign currency translation Comprehensive Income D E F H May 31, 2018 6 336 2,279 May 31, 2017 6 325 2,048 May 31, 2016 44 1 2,191 May 31, 2015 107 74 2,131 871 943 997 897 20 425 320 268 224 184 396 300 257 196 168 393 271 198 159 162 388 240 207 174 162 1 Nike Inc. 2 Consolidated Balance Sheet: Liabilities and Stockholders' Equity 3 4 US$ in millions 5 May 31, 2020 May 31, 2019 6 Current portion of long-term debt 3 6 7 Notes payable 248 9 8 Accounts payable 2,248 2,612 9 Current portion of operating lease liabilities 445 10 Compensation and benefits, excluding taxes 1,248 1,232 11 Sales-related reserves 1,178 1,218 12 Allowance for cumulative foreign currency translation losses 405 13 Endorsement compensation 393 424 14 Dividends payable 384 346 15 Import and logistics costs 273 296 16 Taxes other than income taxes payable 202 234 17 Fair value of derivatives 190 52 18 Liabilities held-for-sale 146 19 Advertising and marketing 97 114 20 Collateral received from counterparties to hedging instruments 289 21 Other 668 805 22 Accrued liabilities 5,184 5,010 23 Income taxes payable 156 229 24 Current liabilities 8,284 7,866 25 Long-term debt, excluding current portion 9,406 3,464 26 Operating lease liabilities, excluding current portion 2,913 27 Deferred income taxes and other liabilities 2,684 3,347 28 Non-current liabilities 15,003 6,811 29 Total liabilities 23,287 14,677 30 Redeemable preferred stock 31 Common stock at stated value 3 3 32 Capital in excess of stated value 8,299 7,163 33 Accumulated other comprehensive income (loss) (56) 231 34 Retained earnings (deficit) (191) 1,643 35 Shareholders' equity 8,055 9,040 36 Total liabilities and shareholders' equity 31,342 23,717 140 125 698 3,011 23 768 3,269 150 6,040 3,468 119 105 687 3,037 85 5,358 2,010 117 968 698 3,951 71 6,334 1,079 84 5,474 3,471 3,216 6,684 12,724 1,907 5,378 10,852 1,770 3,780 9,138 1,480 2,559 8,893 3 6,384 (92) 3 8,638 (213) 3,979 12,407 23,259 3 7,786 318 4,151 12,258 21,396 3 6,773 1,246 4,685 12,707 21,600 3,517 9,812 22,536

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing A Business Risk Approach

Authors: Karla Johnstone, Audrey Gramling, Larry Rittenberg

8th edition

978-0538476232

Students also viewed these Accounting questions