Please make only master budget for the Year 2019 & 2020 .
Hello im not clear. can you explain ?
and i need muster budget which is written in the question. priviously you answer which is only budget !
TIA
is it ok now ?
You have a tea stall in Ramna park selling tea Dhaka since 2015 at a selling price BDT 10/cup. Monthly average cost of the stailis: Police Commission = BDT 500/month Rent = BDT 1,000/month Utility BDT 200/month You were doing well in the business and there was a growth of 12% every year. Make a Master Budget (Including Sales/Production/RM/Labor/MOH/Selling & Administrative/Cash budget), for the year 2019 (Pre CORONA virus year) and another Master Budget for the year 2020 (CORONA virus year). Gives reasons any changes in your Master Budget 2019 and 2020, i.e., pre COVID 19 situation and during COVID 19 situation. BUDGET FOR THE YEAR OF 2019 & 2020 Description POLICE COMMISSION RENT UTILITY SALES MATERIAL COST SALARY OTHER OPERATING EXP NP 2019 2020 2nd Hall 1st Hall And Haly BDT 3.000,00 BDT 3.000,00 BDT 2.100.00 BDT 2.100.00 BDT 6,000.00 BDT 6,000.00 BDT 6,000.00 BDT 6,000.00 BDT 1.200.00 BDT 1.200.00 BDT 1.200.00BDT 1.200.00 BDT 360,000,00 BDT 396,000.00 BDT 180,000.00 BDT 207.000.00 BDT 180,000.00 BDT 198,000.00 BDT 99,000.00BDT 113.850,00 BDT 126.000,00 BDT 126,000,00 BDT 63,000.00 BDT 63,000.00 BDT 3,600.00 BDT 3,900.00 BDT 1.800.00BDT 2.070.000 BDT 40,200,00 BDT 57,840.00 BDT 6,900.00 BDT 18,780.00 Due to COVID.19.ly there will be a huge down in Me sales. Because people are seeing at home and lay dowly wed a row cotille Ve have to wispyroll or Arminate ale wployees in The police commission may be he cow talk with them and convince the current situation Rew and Unity will remain the same, because they will not allow am deduction because of also need to be survived Other Operating expues can be redd once the owner may pur a cowrol over in The material con may be inte vill the demand and other harvesting problems. So in 2020 this will be 53% the material price get high, the seller cannot increase the price because of the tea is not an essential thing during the period. You have a tea stall in Ramna park selling tea Dhaka since 2015 at a selling price BDT 10/cup. Monthly average cost of the stailis: Police Commission = BDT 500/month Rent = BDT 1,000/month Utility BDT 200/month You were doing well in the business and there was a growth of 12% every year. Make a Master Budget (Including Sales/Production/RM/Labor/MOH/Selling & Administrative/Cash budget), for the year 2019 (Pre CORONA virus year) and another Master Budget for the year 2020 (CORONA virus year). Gives reasons any changes in your Master Budget 2019 and 2020, i.e., pre COVID 19 situation and during COVID 19 situation. You have a tea stall in Ramna park selling tea Dhaka since 2015 at a selling price BDT 10/cup. Monthly average cost of the stailis: Police Commission = BDT 500/month Rent = BDT 1,000/month Utility BDT 200/month You were doing well in the business and there was a growth of 12% every year. Make a Master Budget (Including Sales/Production/RM/Labor/MOH/Selling & Administrative/Cash budget), for the year 2019 (Pre CORONA virus year) and another Master Budget for the year 2020 (CORONA virus year). Gives reasons any changes in your Master Budget 2019 and 2020, i.e., pre COVID 19 situation and during COVID 19 situation. BUDGET FOR THE YEAR OF 2019 & 2020 Description POLICE COMMISSION RENT UTILITY SALES MATERIAL COST SALARY OTHER OPERATING EXP NP 2019 2020 2nd Hall 1st Hall And Haly BDT 3.000,00 BDT 3.000,00 BDT 2.100.00 BDT 2.100.00 BDT 6,000.00 BDT 6,000.00 BDT 6,000.00 BDT 6,000.00 BDT 1.200.00 BDT 1.200.00 BDT 1.200.00BDT 1.200.00 BDT 360,000,00 BDT 396,000.00 BDT 180,000.00 BDT 207.000.00 BDT 180,000.00 BDT 198,000.00 BDT 99,000.00BDT 113.850,00 BDT 126.000,00 BDT 126,000,00 BDT 63,000.00 BDT 63,000.00 BDT 3,600.00 BDT 3,900.00 BDT 1.800.00BDT 2.070.000 BDT 40,200,00 BDT 57,840.00 BDT 6,900.00 BDT 18,780.00 Due to COVID.19.ly there will be a huge down in Me sales. Because people are seeing at home and lay dowly wed a row cotille Ve have to wispyroll or Arminate ale wployees in The police commission may be he cow talk with them and convince the current situation Rew and Unity will remain the same, because they will not allow am deduction because of also need to be survived Other Operating expues can be redd once the owner may pur a cowrol over in The material con may be inte vill the demand and other harvesting problems. So in 2020 this will be 53% the material price get high, the seller cannot increase the price because of the tea is not an essential thing during the period. You have a tea stall in Ramna park selling tea Dhaka since 2015 at a selling price BDT 10/cup. Monthly average cost of the stailis: Police Commission = BDT 500/month Rent = BDT 1,000/month Utility BDT 200/month You were doing well in the business and there was a growth of 12% every year. Make a Master Budget (Including Sales/Production/RM/Labor/MOH/Selling & Administrative/Cash budget), for the year 2019 (Pre CORONA virus year) and another Master Budget for the year 2020 (CORONA virus year). Gives reasons any changes in your Master Budget 2019 and 2020, i.e., pre COVID 19 situation and during COVID 19 situation
