Question
Please make sure to show the calculation process, please and thank you! 5. Variance Analysis (6pts): Waterfall, Inc. has provided the following standards data concerning
Please make sure to show the calculation process, please and thank you!
5. Variance Analysis (6pts): Waterfall, Inc. has provided the following standards data concerning one of their products. Assume that OH costs are applied to products based on direct labor (DL) hours.
Inputs | Standard quantity or standard hours of input per unit of output |
| Standard price or rate per unit of input | ||
Direct materials | 5.0 | Ounces |
| $3.25 | Per ounce |
Direct labor | 2.2 | DL hours |
| $10.00 | Per DL hour |
Variable overhead | 2.2 | DL hours |
| $4.75 | Per DL hour |
Fixed overhead | 2.2 | DL hours |
| $1.90 | Per DL hour |
The standard OH rate for both Variable OH ($4.75 per DL hour) and Fixed OH ($1.90 per DL hour) is based on an expected volume of 12,000 units, which is 80% of the factorys capacity of 15,000 units per month. Per the firms flexible OH budget, the Budgeted OH costs per month at the 70%, 80%, and 90% capacity level are:
| Operating levels (% of capacity) | ||
| 70% | 80% | 90% |
Units of production | 10,500 | 12,000 | 13,500 |
Standard DL hours | 23,100 | 26,400 | 29,700 |
Budgeted OH Costs: |
|
|
|
Variable OH | $109,725 | $125,400 | $141,075 |
Fixed OH | $50,160 | $50,160 | $50,160 |
The firm reported the following actual costs for the month of May when it operated at 90% of capacity, producing 13,500 units.
Actual output | 13,500 | Units |
Direct materials purchased and used | 70,200 | ounces |
Actual cost of materials purchased | $224,640 |
|
Actual direct labor hours used | 28,350 | DL hours |
Actual direct labor cost | $311,850 |
|
Actual variable overhead cost | $130,410 |
|
Actual fixed overhead cost | $50,000 |
|
Answer the following (0.5pts each):
- Calculate the DM price variance. Indicate whether this variance is favorable (F) or unfavorable (U).
- Calculate the DM quantity variance. Indicate whether this variance is favorable (F) or unfavorable (U).
- Calculate the DM cost variance. Indicate whether this variance is favorable (F) or unfavorable (U).
- Calculate the DL rate variance. Indicate whether this variance is favorable (F) or unfavorable (U).
- Calculate the DL efficiency variance. Indicate whether this variance is favorable (F) or unfavorable (U).
- Calculate the DL cost variance. Indicate whether this variance is favorable (F) or unfavorable (U).
- Calculate the Variable OH Spending Variance. Indicate whether this variance is favorable (F) or unfavorable (U).
- Calculate the Variable OH Efficiency Variance. Indicate whether this variance is favorable (F) or unfavorable (U).
- Calculate the Variable OH Cost Variance. Indicate whether this variance is favorable (F) or unfavorable (U).
- Calculate the Fixed OH Volume Variance. Indicate whether this variance is favorable (F) or unfavorable (U).
- Calculate the Fixed OH Cost Variance. Indicate whether this variance is favorable (F) or unfavorable (U).
- Calculate the Total OH Cost Variance. Indicate whether this variance is favorable (F) or unfavorable (U).
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started