Question
PLEASE NOTE!!!! I ONLY NEED HELP WITH QUESTION #8 A&B. PLEASE SEE THE ANSWER TO QUESTION 7 IN ORDER TO SOLVE. Kate and Claire, recent
PLEASE NOTE!!!! I ONLY NEED HELP WITH QUESTION #8 A&B. PLEASE SEE THE ANSWER TO QUESTION 7 IN ORDER TO SOLVE.
Kate and Claire, recent college graduates, are unable to find suitable jobs in their field of accounting. However, each has been involved with a small business of their own for the last several years, and have been doing very well. Kate is a talented seamstress, and has designed a line of fashionable blazers that are selling for $500/each. Kate remains shocked at how fast the orders are coming in, and wonders if this could be something big. Claire also has a small but growing business. She manufactures synthetic leather belts that are selling for $50/each, and is similarly experiencing strong consumer interest. A few large retailers have started to place orders with both girls, and both are struggling to keep up with demand. Kate and Claire are wondering if they should combine their lines and start building the business together, since there is a high amount of overlap among their customers, and they could likely achieve some synergies by combining their marketing and customer service efforts. The belts go very well with the blazers. With a solid knowledge of their accounting basics, both have kept very thorough cost and marketing data. So they decided to pull it all together and analyze it.
Kates blazers manufacturing data
| # of Blazers | Total Manufacturing Costs |
2019 | 400 | $140,000 |
2018 | 350 | 130,000 |
2017 | 310 | 122,000 |
2016 | 240 | 108,000 |
2015 | 275 | 115,000 |
2014 | 250 | 106,000 |
Kates blazers marketing data
| # of Blazers | Total Marketing Costs |
2019 | 400 | $60,000 |
2018 | 350 | 55,000 |
2017 | 310 | 51,000 |
2016 | 240 | 44,000 |
2015 | 275 | 47,500 |
2014 | 250 | 45,000 |
Claires belts manufacturing data
| # of Belts | Total Manufacturing Costs |
2019 | 1,700 | $66,500 |
2018 | 1,400 | 56,000 |
2017 | 1,100 | 45,500 |
2016 | 1,000 | 42,000 |
2015 | 1,200 | 49,000 |
2014 | 900 | 38,500 |
Claires belts marketing data
| # of Belts | Total Marketing Costs |
2019 | 1,700 | $11,500 |
2018 | 1,400 | 10,000 |
2017 | 1,100 | 8,500 |
2016 | 1,000 | 8,000 |
2015 | 1,200 | 9,000 |
2014 | 900 | 7,500 |
7. Income statement
- Prepare a forecasted income statement (to the operating income line) for Kate and Claire, assuming they sell 700 blazers and 2,500 belts, and assuming the 5% cost increase for the blazer (variable and fixed production costs) and the additional $30,000 combined fixed costs.
- How would you suggest Kate and Claire divide the operating profit?
QUESTION 7 ANSWER:
According to our forecasted income statement, the operating profit could be divided in ratio of individual for each one of them. The ratio would thus be: 50,000:10275
Forecasted Income Statement | |||
| Blazers | Belts | Total |
Total sales | $350,000 | $125,000 | $475,00 |
Less:Variable cost |
|
|
|
Manufacturing costs | $147,000 | $91,875 | $238,875 |
Marketing costs | $70,000 | $12,500 | $82,500 |
Total variable costs | $217,000 | $104,375 | $321,375 |
Contribution margin | $133,000 | $20,625 | $153,625 |
Fixed costs |
|
|
|
Common fixed costs |
|
| 30,000 |
Manufacturing costs | $63,000 | $7,350 | $70,350 |
Marketing costs | $20,000 | $3,000 | $23,000 |
Total Fixed costs | $83,000 | $10,350 | $123,350 |
Net income | $50,000 | $10,275 | $30,275 |
|
8. Degree of Operating Leverage
- Calculate the degree of operating leverage, with the same assumptions as Question #7.
- What does the DOL tell Kate and Claire? Do you think they should consider promotional events? Why or why not?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started