Please note that IGM's share price is $43.60 and Saxon's current publicly traded share price is...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Please note that IGM's share price is $43.60 and Saxon's current publicly traded share price is $12.70. Please assume that Saxon earns 0% interest income from its cash and its short term investments. Use June 30, 2008 net debt for all valuation analysis. Please answer the following questions: 1. Does acquiring Saxon make strategic sense? Why? What are the pros and cons of this acquisition from IGM's perspective? 2. What is Saxon worth on a per share basis? Show your work and describe your main assumptions and rationale using three techniques: a publicly traded comparable company analysis, a comparable precedent transaction analysis and a discounted cash flow analysis (show your WACC calculation). Please provide a per share valuation for each of the valuation techniques. Key DCF assumptions include: for the WACC note that Saxon has no long term or short term debt and assume that this is its targeted capital structure, no capex or change in working capital cost going forward. The DCF should be for five years (ending in 2012E) and the terminal value should be driven by the unlevered free cash flow perpetuity growth rate method. Do not do an additional "normalized terminal year". Ignore the 2nd paragraph on page 7 of the case and do the DCF as of Dec 31, 2007 (except use June 30, 2008's balance sheet for net debt). For Income Statement simplicity, assume no D&A nor interest income (i.e. EBITDA = EBIT = EBT). Please provide the DCF on a standalone basis only (i.e. excluding synergies). However, please also calculate the value per share of the net present value of the synergies that are expected by the research analysts. 3. Perform an Analysis at Various Prices assuming premiums over the current Saxon stock price of 20%, 30%, 40%, 50% and 60%. As a part of this analysis, include the pro forma ownership of both IGM's and Saxon's shareholders assuming an all stock deal. An example of this analysis can be found on page 57 in the M&A lecture slides. 4. Perform an accretion/dilution analysis for the year 2009E assuming a $15.00 offer price for 2 structures: 1) an all stock deal and 2) an all cash deal financed with debt with an 8% interest cost. Assume no transaction costs or accounting adjustments. Assume the same Income Statement simplicity assumptions as those made for Question 2. You can refer to this page in the Appendix to answer this question if you like but are also free to add any additional commentary you feel is appropriate. 5. Do you recommend pursuing this acquisition? If so, why? If not, why not? If you decide to proceed, what price and structure would you offer and why? Please note that IGM's share price is $43.60 and Saxon's current publicly traded share price is $12.70. Please assume that Saxon earns 0% interest income from its cash and its short term investments. Use June 30, 2008 net debt for all valuation analysis. Please answer the following questions: 1. Does acquiring Saxon make strategic sense? Why? What are the pros and cons of this acquisition from IGM's perspective? 2. What is Saxon worth on a per share basis? Show your work and describe your main assumptions and rationale using three techniques: a publicly traded comparable company analysis, a comparable precedent transaction analysis and a discounted cash flow analysis (show your WACC calculation). Please provide a per share valuation for each of the valuation techniques. Key DCF assumptions include: for the WACC note that Saxon has no long term or short term debt and assume that this is its targeted capital structure, no capex or change in working capital cost going forward. The DCF should be for five years (ending in 2012E) and the terminal value should be driven by the unlevered free cash flow perpetuity growth rate method. Do not do an additional "normalized terminal year". Ignore the 2nd paragraph on page 7 of the case and do the DCF as of Dec 31, 2007 (except use June 30, 2008's balance sheet for net debt). For Income Statement simplicity, assume no D&A nor interest income (i.e. EBITDA = EBIT = EBT). Please provide the DCF on a standalone basis only (i.e. excluding synergies). However, please also calculate the value per share of the net present value of the synergies that are expected by the research analysts. 3. Perform an Analysis at Various Prices assuming premiums over the current Saxon stock price of 20%, 30%, 40%, 50% and 60%. As a part of this analysis, include the pro forma ownership of both IGM's and Saxon's shareholders assuming an all stock deal. An example of this analysis can be found on page 57 in the M&A lecture slides. 4. Perform an accretion/dilution analysis for the year 2009E assuming a $15.00 offer price for 2 structures: 1) an all stock deal and 2) an all cash deal financed with debt with an 8% interest cost. Assume no transaction costs or accounting adjustments. Assume the same Income Statement simplicity assumptions as those made for Question 2. You can refer to this page in the Appendix to answer this question if you like but are also free to add any additional commentary you feel is appropriate. 5. Do you recommend pursuing this acquisition? If so, why? If not, why not? If you decide to proceed, what price and structure would you offer and why?
Expert Answer:
Answer rating: 100% (QA)
1Acquiring Saxon makes strategic sense for IGM Saxons core competency in providing retail financial advisory services aligns with IGMs goal to expand its retail distribution network The acquisition al... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0132162302
1st edition
Authors: Elizabeth A. Gordon, Jana S. Raedy, Alexander J. Sannella
Posted Date:
Students also viewed these accounting questions
-
What are the pros and cons of a retailer's relying too much on a want book?
-
What are the pros and cons of using geothermal energy to produce electricity? What are the pros and cons of using tidal power to produce electricity?
-
What are the pros and cons of requiring U.S. citizens to have insurance in order to achieve universal healthcare? In this case, the "pro" position agrees that all U.S. citizens should be required to...
-
Dalmo Bhd is an investment holding company and currently it has 3 subsidiaries as stated below. Dalmo Bhd group of companies financial year end is 31st March. The shareholding structure of Dalmo...
-
What is the firms cost of preferred stock?
-
Discuss how pervasive computing with cloud-based services can enhance personalised services on the web.
-
Examine Table 2-1 and discuss how the various information needs would be collected and reported by a companys AIS. Table 2-1 Overview of S&S's Business Processes, Key Decisions, and Information Needs...
-
A firm has three different production facilities, all of which produce the same product. While reviewing the firms cost data, Jasmin, a manager, discovers that one of the plants has a higher average...
-
On March 13, stock-on-hand is $76,300, with planned sales for the balance of the month at $9,000; remaining markdowns are $2,800. Merchandise on order comes to $5,000, and the planned April BOM stock...
-
On January 1, 2024, Palmero Company purchased an 80% interest in Santos Company for $2,800,000, at which time Santos Company had retained earnings of $1,000,000 and capital stock of $500,000. On the...
-
Ms. Welton attended a union organization meeting on July 5. At a hearing before an administrative law judge, she testified that the day after the meeting, her supervisor asked whether she or anyone...
-
What is an impairment?
-
Accounting ratios are said to be most useful when making comparisons. If you had a set of ratios for a company, what comparisons would you make?
-
What is the difference between an ordinary repair and an addition or improvement? Why is this distinction important to financial reporting?
-
Which is more important: increasing ROCE, or increasing earnings per share, and why? Can a company increase its earnings per share year after year, although its ROCE is steadily falling?
-
What is the purpose of knowing the average age of PPE assets? How is this figure calculated?
-
why are financial statements made before the closing process? why not prepare them after the closing process?
-
Perform the operation by first converting the numerator and denominator to scientific notation. Write the answer in scientific notation. 7,200,00/0.000009
-
Computing Basic and Diluted EPS, Convertible Bonds Issued during the Year, Preferred Stock. Use the same information in E20-4 except now assume that the company issued $ 10,000,000, 2.5% convertible...
-
Repeat the requirements of 15-9 and assume that the shares are retired rather than held in the treasury. In 15-9 Common stock ($ 1 par, 1,000,000 shares authorized, 600,000 shares issued and...
-
The Cougars football team sells season tickets in advance for $ 480 each. The season consists of 16 games. Half of these games are home games, and half of them are away games. For Year 3, the team...
-
The following information is taken from the Fossil, Inc. 2015 annual report: Calculate Fossils actual and sustainable rate of growth in sales. How do the two rates of growth compare? What advice...
-
Presented below are selected financial data from the 2015 annual report of the Bristol-Myers Squibb Company: Required Using the ratio definitions from Exhibit 4.6, calculate the financial ratios for...
-
Presented below are selected financial data from the 2015 annual report of The Boeing Company: Required Using the ratio definitions from Exhibit 4.6, calculate the financial ratios for The Boeing...
Study smarter with the SolutionInn App