PLEASE NOTE: THE ANSWERS IN THIS PHOTO IS WRONG!!! I need help to get the right answers.

Rosman Company has an opportunity to pursue a capital budgeting project with a five year time horizon After careful study. Rosman estimated the following costs and revenues for the project Coat of new equipment needed Bale of old equipment no longer needed Working capital needed Equipment maintenance in each of Years 3 and 4 Annual revenues and conta: Bales revenues Variable expenses rixed out-of-pocket operating costs $435,000 sa3,000 $68,000 $ 23,000 $440,000 $190,000 $106.000 The new plece of equipment mentioned above has a useful life of five years and zero salvage value. The old piece of equipment mentioned above would be sold at the beginning of the project and there would be no gain or loss realized on its sale. Rosman uses the straight-line depreciation method for financial reporting and tax purposes. The company's tax rate is 30% and its after-tax cost of capital is 12%. When the project concludes in five years the working capital will be released for investment elsewhere within the company Click here to view Exhibit 14B-1 and Exhibit 14B-2 to determine the appropriate discount factor(s) using tables Required: 1. Calculate the annual income tax expense for each of years 1 through 5 that will arise as a result of this investment opportunity 2 Calculate the net present value of this investment opportunity. (Round your final answer to nearest whole dollar.) $ $ 1. Income tax expense Year 1 Year 2 Year 3 Year 4 Year 5 $ 383,000 383,000 406,000 406.000 383.000 234,834 $ $ $ 2. Net present value