Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please please answer all parts of the question I will upvote but really need all parts answered Problem 12-33 Replacement decision analysis (LO12-4) new Hercules

please please answer all parts of the question I will upvote but really need all parts answered
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Problem 12-33 Replacement decision analysis (LO12-4) new Hercules Exercise Equipment Co. purchased a computerized measuring device two years ago for $88,000. The equipment falls into the five-year category for MACRS depreciation and can currently be sold for $39,800. A new piece of equipment will cost $155,000. It also falls into the five-year category for MACRS depreciation. Assume the new equipment would provide the following stream of added cost savings for the next six years. Use Table 12-12. Use Arpendix B for an approximate answer but calculate your final answer using the formula and financial calculator methods. Year 1 2 3 4 5 6 Cash Savings $ 66,000 56,000 54,000 52,000 49,000 38,000 The firm's tax rate is 25 percent and the cost of capital is 12 percent. a. What is the book value of the old equipment? (Do not round Intermediate calculations and round your answer to the nearest whole dollar.) Book value $ 42.240 b. What is the tax loss on the sale of the old equipment? (Do not round intermediate calculations and round your answer to the nearest whole dollar.) Book Tax loss 5 2,440 Ferences c. What is the tax benefit from the sale? (Do not round intermediate calculations and round your answer to the nearest whole dollar) Tax benes d. What is the cash inflow from the sale of the old equipment? (Do not round intermediate calculations and round your answer to the nearest whole dollar.) Cash inflow e. What is the net cost of the new equipment? (Include the inflow from the sale of the old equipment.) (Do not round intermediate calculations and round your answer to the nearest whole dollar.) Net cost f. Determine the depreciation schedule for the new equipment. (Round the depreciation base and annual depreciation answers to the nearest whole dollar. Round the percentage depreciation factors to 3 decimal places.) Year Depreciation Base Percentage Depreciation Annual Depreciation 1 2 3 4 5 6 $ 0 g. Determine the depreciation schedule for the remaining years of the old equipment (Round the depreciation base and annual depreciation answers to the nearest whole dollar. Round the percentage depreciation factors to 3 decimal places.) Year Depreciation Base Percentage Depreciation Annual Depreciation 1 2 3 4 h. Determine the incremental depreciation between the old and new equipment and the related tax shield benefits. (Enter the tax rate as a decimal rounded to 2 decimal places. Round all other answers to the nearest whole dollar.) Year Depreciation on New Equipment Depreciation on Old Equipment Incremental Depreciation Tax Rate Tax Shield Benefits 1 2 3 4 5 6 1. Compute the aftertax benefits of the cost savings. (Enter the aftertax factor as a decimal rounded to 2 decimal places. Round all other answers to the nearest whole dollar.) Year 1 Aftertax Savings 2 3 Savings (1 - Tax Rato) $ 66,000 56,000 54,000 52,000 49,000 38,000 4 5 6 J-1. Add the depreciation tax shield benefits and the aftertax cost savings to determine the total annual benefits. (Do not round Intermediate calculations and round your answers to the nearest whole dollar.) Year Tax Shield Benefits from Depreciation Aftertax Cost Savings Total Annual Benefits 1 2 3 4 5 6 3-2. Compute the present value of the total annual benefits. (Do not round intermediate calculations and round your answer to the nearest whole dollar.) Present value k-1. Compare the present value of the incremental benefits () to the net cost of the new equipment (e). (Do not round Intermediate calculations. Negative amount should be indicated by a minus sign. Round your answer to the nearest whole dollar) Not present value

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Legal Handbook For Financial Planning In 2019

Authors: Allen Buckley

1st Edition

1091578826, 978-1091578821

More Books

Students also viewed these Finance questions