Please post the answers and the excel formuals for each answer. also pay attention to the lettersumbers for each cell!

The Lost in 5 pace comporation is trying to finaly build a space ship that won't end up stranding everyone on it in some random part of the galaxy. To do so they are considering a new three-year project that will require an initial investrment of $55 milion. These initial assets will be depreciated straight-line to zero over their three-year tax life. The firm will be able to sell these assets at the end of the project for $10,500,750. The project is estimated to generate the following revenues during it's three year life: 518,600,235 in year one, $20,975,410 in year two, and $23,412,000 in year three. The firm expects that their costs will be equal to 60% of the projects some year revenues. They expect that project net working capital (in the form of imventory required) will be equal to 14.50% of the next year's revenue. The firms tax-rate is 21%. What are the project's cash flows from assets for years 03 ? What is the IFR on this project