Please prepare a pension worksheet for both years IN EXCEL and upload the screenshot. Using a grid system on Chegg is far to confusing to follow.

Please include calculations, thank you.

Martinez Company sponsors a defined benefit pension plan for its employees. The fo data relate to the operation of the plan for the years 2017 and 2018. 2017 2018 $602,300 Projected benefit obligation, January 1 Plan assets (fair value and market-related value), January 1 169,500 41,400 Prior service cost, January 1 $68,900 Service cost 10% 10% 39,600 70,100 97,000 35,700 10% 1096 65,100 59,300 87,700 56,030 Settlement rate Expected rate of return Actual return on plan assets Amortization of prior service cost Annual contributions Benefits paid retirees Increase in projected benefit obligation due to 91,000 726,600 changes in actuarial assumptions Accumulated benefit obligation at December 31 Average service life of all employees Vested benefit obligation at December 31 797,600 20 years 467,000 Prepare a pension worksheet presenting both years 2017 and 2018, and prepare the related journal entries. Martinez Company sponsors a defined benefit pension plan for its employees. The fo data relate to the operation of the plan for the years 2017 and 2018. 2017 2018 $602,300 Projected benefit obligation, January 1 Plan assets (fair value and market-related value), January 1 169,500 41,400 Prior service cost, January 1 $68,900 Service cost 10% 10% 39,600 70,100 97,000 35,700 10% 1096 65,100 59,300 87,700 56,030 Settlement rate Expected rate of return Actual return on plan assets Amortization of prior service cost Annual contributions Benefits paid retirees Increase in projected benefit obligation due to 91,000 726,600 changes in actuarial assumptions Accumulated benefit obligation at December 31 Average service life of all employees Vested benefit obligation at December 31 797,600 20 years 467,000 Prepare a pension worksheet presenting both years 2017 and 2018, and prepare the related journal entries