Please prepare projected$/$Project Cost

The total project cost is computed by adding the amount used to purchase property and

equipment which totals to $P355,722$ to the working capital needed and unrestricted cash

which is $P655,165\mathrm{.}30$ and $P39,112\mathrm{.}70$ respectively. It results to a total project cost or capital

the projected operation expenses $($except depreciation$),$ dividing the sum by $12$ months and

multiplying the ensuing quotient by $2.$ This means that the working capital needed is $2$

months of operating expenses. This is to make sure that enough working capital shall be

used while the business shall be gaining from its possible low start.

Having a total number of $6$ Business Partners, each are expected to contribute an initial

capital of $P175,000.$ This will be used to cover the total project cost of establishing MushBox

business.schedule for sales or revenue for $1$year.