Please prepare schedule for sales$/$revenue for $1$ year

Financial Projection:

$$ DAILY SALES TARGET IS PHP $25,000$ AND OPERATING $6$ DAYS A WEEK.

$$ TOTAL OF $313$ OPERATINGS DAYS IN A YEAR.

$$ SALES INCREASE BY $10\%$ PER YEAR.

$$ SALES RETURN AND ALLOWANCES ARE ESTIMATED AT $2\%$ OF TOTAL SALES.

$$ GROSS SALES ARE PROJECTED TO INCREASE STEADILY. NET SALES, AFTER ACCOUNTING FOR RETURNS AND ALLOWANCES, ALSO SHOW A CONSISTENT UPWARD TREND.

$$ Salaries and employee benefits are estimated to increase every $2$ years

$$ GROSS PROFIT IS ANTICIPATED TO GROW OVER THE PERIOD. TOTAL OPERATING EXPENSES ARE INCREASING BUT AT A SLOWER RATE COMPARED TO GROSS PROFIT.

$$ NET INCOME BEFORE TAX IS PROJECTED TO INCREASE, REFLECTING STRONG PROFITABILITY.

$$ NET INCOME AFTER TAX IS ALSO EXPECTED TO RISE STEADILY. PROFITABILITY RATIOS INDICATE HEALTHY MARGINS, WITH PRE$-$TAX AND NET PROFIT MARGINS SHOWING CONSISTENT IMPROVEMENT.

DAILY SALES TARGET IS PHP $35,000$ AND OPERATING $6$