please provide all required materials for a thumbs up!

Casey Nelson is a divisional manager for Pigeon Company. His annual pay ralses are largely determined by his division's return on Investment (ROI), which has been above 24% each of the last three years. Casey is considering a capital budgeting project that would require a $5,050,000 investment in equipment with a useful life of five years and no salvage value. Pigeon Company's discount rate is 20%. The project would provide net operating income each year for five years as follows: $4,700,000 2,120.000 2,580,000 Sales Variable expenses Contribution margin Tixed expenses: Advertising, salaries, and other fixed out-of-pocket conta Depreciation Total fixed expenses Net operating income $830,000 1,010,000 1.840,000 740,000 Click here to view Exhibit 12B-1 and Exhibit 120.2to determine the appropriate discount factor(s) using tables Required: 1. What is the project's net present value? 2. What is the project's internal rate of return? 3. What is the project's simple rate of return? 4-a. Would the company want Casey to pursue this investment opportunity? 4-6. Would Cosey be inclined to pursue this investment opportunity? XHIBIT 120-1 Present Value of Star Periods as 56 8 SO 11% 12% 3% 15% 16% 17% 18% 193 1 20% 21% 22% 23% 09620952 0943 0935 0926 091 09090901 0893 088 0877 0.8700862 0855 08470840 0833 0826 0820 083 0806 0800 24% 25% 2 0925 0907 0890 0.873 0857 0842 0826 0812 0797 0783 0.769 0756 073 0731 0718 0706 0694 0683 0672 0661 0650 0640 0889 0864 08400816 0794 072 0751 0.731 0712069306750658 0541 0624 06090593 05790564 0551 0537 0.524 0512 4 0855 0823 0792 0763 0735 0708 0683 0 659 0636 06130592 0572 0552 0534 0516 0499 042 0467 0.451 0437 0423 0410 5 0822 0784 0747 073 0681 0650 0621 0593 0567 0543 0519 0.497 0.476 0456 0437 0419 0402 0386 0370 0355 0341 328 6 0790 0746 0705 0666 0630 05960564 0535 0507 04800456 0.432 04100390 0370 0352 0335 0.319 0303 0289 02750262 2 076007110665 0623 0583 0547 05130482 0.452 0425 0400 0376 0354 0333 0314 0296 0279 0263 0249 0235 0222 0210 8 0731 06770627 0582 0540 0502 0.467 04340404 0376 0351 0327 0305 0285 0266 0249 0231 028 0204 0191 01790168 9 07030645 0592 0544 0500 0.460 0424 0391 0.361 0333 0308 0284 0263 0243 0225 0209 0994 08800167 01550144 ORA 10 06760614 0558 0508 0463 0422 0386 0352 0.322 0295 0270 0247 0227 0208 0191 0176 0162 019 037 0176 0116 0107 11 0650 0585 0527 0475 0429 0388 0350 0317 0287 0261 0237 0215 01950178 0162 080135 0123 01120103 0094 0086 12 0625 0557 0497 044 0.397 0356 0319 0286 0257 0231 0208 0187 0168 01520170224 01120102 00920087 0076 0069 13 0501 0530 0469 0415 036 0326 02900258 0229 0204 0.182 0163 014501300116 0104 0093 0084 0075 0068. 0061 0055 14 0572 0505 0442 0388 0340 0299 0263 0232 02050181 0860 0141 0125 0111 0099 OORR 0078 0069 006 0055 0049 0044 15 0555 0481 0417 0.362 0.315 0275 0219 0209 0183 0160 01001230108 0095 008 007 0065 0057 0051 0045 0000 0035 16 0534 04540394 0339 0292 0252 0218 0188 0163 011 01230107 0093 001 0021 0062 0054 0047 00420036 002 0028 11 0533 0436 0371 03170270 0231 0198 01700146 0125 008 0093 000 0069 0060 0052 0045 009 003 0030 0076 0021 18 0494 0416 0 350 0296 0.250 0212 01800153 010011 0095 0.081 000 00500051 0044 003 0032 0028 0024 002 0.018 19 0475 0396 0331 0277 0232 0194 0364 01380116 0098 0083 007000600051 000 00170001 0027 0073 000 000 001 20 0456 037 0312 0258 025 0178 019 0124 0904 0067 007 0061 0051 004 0032 003 0026 0022 009 003 004 000 20 0419 0259 024 0242 0199 024 015 011200800077 0064 005 004 0037 008 0026 0002 001 001 000 0011 0009 22 0472 0342 02780226 0184 015070123 0101 0083 006 0056 0046 0038 0032 0026007200005 0011 000 000 000 0406 0226 02020211 0170 0101120000074 0060 00190040 003 0027 0022 001 0050012 001 0009.0002 0.006 24 0390 030 0247 0197 0158 01260802 0082 0066 0053 000 0035 0028 007 007 0015 000 000 000 000 0006 0005 25 0375 0295 0223 0184 0346 on 0092 007 0059 0047 0038 000 0024 0020 00 00 0000 0000 000 00060005 0.004 20 0 361 0281 0220012 01350106 0084 0066.0053 0042 003 0026 0021 con 001 0011 0005 0007 0000 000 0004 000 27 0347 0268 0207 0961 0125 009 0076 006000470037 0029 002 001 0010011 0009 0007 2006 2005 2004 0000002 28 0330 0255 0196 0150 0116 0000 0000 0054 004200 002600200016 0012 0010 000 0000 0005 0000 000 0002 0002 20 032102430185 0141 0107 0082 000 000 0037 0029 0022 00100140011 000 000 000 0000 000 000 000 000 30 03080231 0110100990075 0057 000 000 0026 00200060012 0009 000 0005 0.0040003000300020002 0001 40 0208 042 009 0067 004 0032 0022 0.015 0011 0.008 0.005 0000 000 000 000 0001 0001 0000 0000 0000 0000 0000 EXHIBIT 129-2 Present Value of an Annuity of S1 in Arrears: SO Periods 4% 5 7 9 1 129 15 16% 17 18% 19 200 21 22% 23 1 0.962 0952 0943 09350926 0917 09090901 089 0885 0.87708700862 0855 08470840 0833 0820 0820.08B 08060 800 24 25 2 1885 1859 1833 1808 1783 1759 1736 1713 1690 1668 1647 1626 1605 158515661547 1528 1509 1492 1474 1457 140 3 2.775 2723 2673 2624 2577 2531 2487 2444 2402 2361 2322 2283 2246 2210 2174 2100206 2074 2042 2011 1981 1952 4 3630 3545 3465 3387 3312 3240 31703102 3037 2974 294 2855 279 2743 2690 269 2589 2540 2494 2448 2404 2362 5 4452 43294212 4100 39933890 3791 3696 3605 35173433 3352 327 3199 3122 3058 2991 2926 2864 2803 2745 2689 6 5242502649174767 4.623 4486 4355 4231 4111 3998 3889 3784 3685 3589 3498 3410 3326 3245 31673092 3020 2951 7 60025786 5582 5389 5206 5033 4868 4712 4564 4423 4288 4160 4030 3922 3812 37063605 3508 3416 337 3242 3161 3 6733 6.463 6.210 5971 5747 5535 5335 5145 4968 47994639 4487 43444207 4078 3.954 3837 3726 3619 3518 3021 3329 9 7435 7108 6.802 651562475995 5759 5537 5328 532 49464772 4607 4451 4303 4553 4031 3905 3786 3673 3566 3463 10 8111 7722 7360 7024 6710 6.418 6145 5889 5650 54265.216 5019 4833 4659 4494 43394192 40543923 3 799 3682 3571 11 8760 8305 78877499 709 6805 6495 6.207 5938 562 5453 524 5029 48364556 486 4327 4172 4035 3902 37763656 12 9185 883 384 7943 7536 2161 684 6492 6.194 5918 5660 5421 5137 4988 4793 4611 44394278473985 3851 1775 13 99869344385383587904 74877103 6750 6.424 6122 542 5583 5342 511 4910 4715451 4362 420) 4051 1912 3780 4 10563 98999295 745 8244 7785736769826628 6302 6002 5724 5468 5229 5008 4802 4611 1437 4265 410829623824 15 11118 903809712 0108 8559 80617606 719168116.462 612 58475575 5324 50924825 46754489435415340013850 16 11652 10838 10106 94478851 83117824 7379 69746604 6265 5954 5666 5405 51624938 473045364357 41894033887 1 12166 11274477 9763 9122 854 802275497120 67296373 6047 5749 54755272 49904775 576 491 4219 4059 910 12699 11690 10328100599372 756 8201 7702 72506840 6 467 628 5811 554 5223 5033 48124608 449 424340803928 19 114 085111580336960495083657819766938 650 6945877 55845070 480 4635 40 40 409192 20 13590 2.462114701059816 912925179637497025 6623 6250 5929 562 553 510148704657 446042794102954 21 M020 12121 11764 0835 017 9292 86458b75 75627802 662 632 503 5665 5.384 5274891 4675440429401 1961 22 451 13163 2042 11061 10201 9442872 1767645 2170 67436359 601 569 56105294909610402 4003970 22 1852 114003021121290379580 882007717230 67926799 60145723 5.02 51074925470) 44947 1976 24 15 2427990550116095299707 985 3477847261 615 604 607 576 5651 512 4917450740 15622 MM 12783111654906759821 9077842278437230 623 6604 60575654251954964721 452 457 195 20 1593 1375 13001 11826 1081 9929 9161789623726900 6491 611857805.680 5206495647281520412 4151 22 16.30 14643 1211 11987035 10.027 9237 548 79422609 6935 654 6036 5798 5.02 5215 4904474524 412 41541990 15663488 000 12137 11051 116 9301 602 794 7441 69616534 0152 550 5502 522) 4970 479 432 4335 415) 1992 20 15984 5141 1591 278 1115810183170 8650 022 74706936551663820555229 450 451 37 1994 17292 512 15 12.400 1125# 1074 302264 097495 70036561 6975295517 5235 973 474 45344160199 40 1973 7950160321197575797799518264 704 7050607625556575844760541551 Req1 Reg 2 Reg 3 Reg 4 Req 48 What is the project's internal rate of return? (Round your answer to the nearest whole percentage, le 0.123 should be considered as 12%) Internal rate of return % Req 1 Reg 2 Reg 3 Reg 4A Reg 48 What is the project's simple rate of return? (Round your answer to 1 decimal place.) Simple rate of return Reg 1 Req 2 Reg 3 Req 4A Reg 48 Would Casey be inclined to pursue this investment opportunity? Yes No