Please provide answer in excel.

Assume the following information

Current spot rate of New Zealand dollar=$0.41

Forecasted spot rate of New Zealand dollar 1 year from now=$0.43

One-year forward rate of the New Zealand dollar=$0.42

Annual interest rate on New Zealand dollars=0.075

Annual interest rate on U.S. dollars=.09

Given the information in this question, the return from covered interest arbitrage by U.S. investors with ${I} to invest is about