Please provide answers for the pink blank spaces. Regards

On March 1 of the current year, Spicer Corporation compiled information to prepare a cash budget for March, April, and May. All of the company's sales are made on account. The following information has been provided by Spicer's management. The company's collection activity on credit sales historically has been as follows. Spicer's total cash expenditures for March, April, and May have been estimated at $1,200,000 (an average of $400,000 per month). Its cash balance on March 1 of the current year is $500,000. No financing or investing activities are anticipated during the second quarter. Compute Spicer's budgeted cash balance at the ends of March, April, and May. Exercise 23.9 Spicer Corporation Cash balance on March 1 Collections on January sales Collections on February sales Collections on March sales Total cash available Less: Expenditures Cash balance on March 31