Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please provide answers in formulas to be input into excel :) 1. Compute the annual net cash inflow from the project. 2. Complete the table

image text in transcribedimage text in transcribedimage text in transcribed

Please provide answers in formulas to be input into excel :)

1. Compute the annual net cash inflow from the project. 2. Complete the table to compute the net present value of the investment. \begin{tabular}{|l|l|l|} \hline Initial investment \\ Annual cost savings \\ Salvage value of the new machine \\ \hline Total cash flows \\ \hline Discount factor \\ \hline Present value of the cash flows \\ \hline Net present value \\ \hline Use Excel's PV function to compute the present value of the future cash flows \\ \hline Deduct the cost of the investment \\ \hline Net present value \\ \hline 3. Use Excel's RATE function to compute the project's internal rate of return \\ \hline 4. Compute the project's payback period. \\ \hline \end{tabular} 46 5. Compute the project's simple rate of return. \begin{tabular}{|c|c|c|c|} \hline & A & B & C \\ \hline \multicolumn{4}{|l|}{1} \\ \hline 2 & Laurman, Incorporated is considering the following project: & & \\ \hline \multicolumn{4}{|l|}{3} \\ \hline 4 & Required investment in equipment & $2,205,000 & \\ \hline 5 & Project life & 7 & \\ \hline 6 & Salvage value & 225,000 & \\ \hline \multicolumn{4}{|l|}{7} \\ \hline 8 & The project would provide net operating income each year as follows: & & \\ \hline 9 & Sales & & $2,750,000 \\ \hline 10 & Variable expenses & & 1,600,000 \\ \hline 11 & Contribution margin & & $1,150,000 \\ \hline 12 & Fixed expenses: & & \\ \hline 13 & Salaries, rent and other fixed out-of pocket costs & $520,000 & \\ \hline 14 & Depreciation & 350,000 & \\ \hline 15 & Total fixed expenses & & 870,000 \\ \hline 16 & Net operating income & & $280,000 \\ \hline \multicolumn{4}{|l|}{17} \\ \hline 18 & Company discount rate & 18% & \\ \hline 19 & & & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Accounting

Authors: Joe Hoyle, Thomas Schaefer, Timothy Doupnik

10th edition

0-07-794127-6, 978-0-07-79412, 978-0077431808

Students also viewed these Accounting questions

Question

How many applicants are you interviewing?

Answered: 1 week ago