Please provide step-by-step solutions using Excel or Excel formulas for the solutions that would go in the yellow cells for Aftertax cash flow, pretax salvage value, taxes, aftertax salvage value, revenues, fixed costs, depreciation, EBT, Taxes, Net Income, Equipment, Land, Net working capital, OCF, Total cash flow, NPV. Here is the Google form link to assist with the needed format: https://docs.google.com/spreadsheets/d/1CunMUyRHQ-u_EAxskyHdEVaOXnhkZApgp5kfUjPreAw/edit?usp=sharing

I have included everything that is provided to me for the question. There is no additional information to include.