please provide the excel fomulaa for each cell.

Student Work res Required: Provide inpot into cells shaded in yellow in this template. Input the required mathematical formulas or functions with cell references to the Problem area or work area as indicated. Complete the schedule to support the decision of whether to make or buy the part. Should Grunar continue to make the part or buy it from the supplier