Please provide the inputs you used so i can correctly put it in on my part into Excel!! Thanks in advance:)

Keiper, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.9 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2,190,000 in annual sales, with costs of $815,000. If the tax rate is 35 percent, what is the OCF for this project? Asset investment Estimated annual sales $ Costs Tax rate Depreciation straight-line to zero over tax life 2,900,000 2,190,000 815,000 35% 10 12 13 Complete the following analysis. Do not hard code values in your calculations Sales Costs Depreciation EBT Taxes Net income 15 17 18 20 21 OCF 23 ...Sheet1