Please provide the numerical answers in the nearest thousandth. (ex. 0.192, 6.100, 0.001)

For the questions asking for a rate, provide your answer in %. (For instance, if the cost of equity you calculated on Excel is 0.19247, then it's 19.247%.)

What is the current ratio in 2021?

What is the total debt ratio in 2020?

What is the days' sales in inventory in 2021?

What is the return on assets in 2020?

What is the PE ratio in 2021?

Expected dividend growth rate? (in %)

Cost of equity using the dividend growth rate, assuming the constant growth rate? (in %)

The company's beta?

Cost of equity using CAPM? (in %)

The standard deviation (risk) of the company? (in %)

Assume that your company has the cost of equity of 8% (for the purpose of preventing error carried forward. Go back to your Excel or your solutions to just change the cost of equity to 8%, instead of what you got from the previous part.) What is the stock valuation assuming zero-growth dividends?

Assume that your company has the cost of equity of 8% (for the purpose of preventing error carried forward. Go back to your Excel or your solutions to just change the cost of equity to 8%, instead of what you got from the previous part.) What is the stock valuation assuming 4% constant growth rate of dividends?

Assume that your company has the cost of equity of 8% (for the purpose of preventing error carried forward. Go back to your Excel or your solutions to just change the cost of equity to 8%, instead of what you got from the previous part.) What is the stock valuation assuming 2% second-stage growth rate?

Total Assets Total Current Assets Cash, Cash Equivalents and Short Term Investments Cash and Cash Equivalents Short Term Investments Other Short Term Investments KO_balance-sheet_Annual_As_Originally_Reported Inventories Raw Materials, Consumables and Supplies Finished Goods and Merchandise Other Inventories Trade and Other Receivables, Current Trade/Accounts Receivable, Current Gross Trade/Accounts Receivable, Current Allowance/Adjustments for Trade/Accounts Receivable, Current Prepayments and Deposits, Current Assets Held for Sale/Discontinued Operations, Current Total Non-Current Assets Net Property, Plant and Equipment Gross Property, Plant and Equipment Properties Land and Improvements Buildings and Improvements Machinery, Furniture and Equipment Construction in Progress and Advance Payments Accumulated Depreciation and Impairment Accumulated Depreciation Net Intangible Assets Gross Goodwill and Other Intangible Assets Goodwill Intangibles other than Goodwill Trademarks and Patents Customer Relationships Other Intangible Assets Licenses and Rights Accumulated Amortization and Impairment Accumulated Amortization of Intangible Assets Accumulated Amortization of Intangibles other than Goodwill Accumulated Amortization of Trademarks and Patents Accumulated Amortization of Customer Relationships Accumulated Amortization of Other Intangible Assets Accumulated Amortization of Licences and Rights Total Long Term Investments. Long Term Equity Investments Other Investments, Non-Current Deferred Tax Assets, Non-Current Other Non-Current Assets Total Liabilities Total Current Liabilities Payables and Accrued Expenses, Current Trade and Other Payables, Current Trade/Accounts Payable, Current Taxes Payable, Current Other Payable, Current Accrued Expenses, Current Financial Liabilities, Current Current Debt and Capital Lease Obligation Current Debt Bank/Credit Facilities, Current Debt Commercial Paper Current Portion of Long Term Debt and Capital Lease Current Portion of Long Term Debt Provisions, Current Provision for Employee Entitlements, Current Liabilities Held for Sale/Discontinued Operations, Current Tax Liabilities, Current 2020 2021 87,296,000,000 94,354,000,000 19,240,000,000 22,545,000,000 10,914,000,000 12,625,000,000 6,795,000,000 9,684,000,000 2,941,000,000 4,119,000,000 4,119,000,000 2,941,000,000 3,266,000,000 3,414,000,000 2,106,000,000 2,133,000,000 791,000,000 982,000,000 369,000,000 299,000,000 3,144,000,000 3,512,000,000 3,144,000,000 3,512,000,000 3,670,000,000 4,028,000,000 -526,000,000 -516,000,000 1,916,000,000 2,994,000,000 68,056,000,000 71,809,000,000 10,777,000,000 9,920,000,000 19,700,000,000 18,862,000,000 5,458,000,000 5,001,000,000 676,000,000 652,000,000 4,782,000,000 4,349,000,000 14,242,000,000 13,861,000,000 -8,923,000,000 -8,942.000.000 -8,923,000,000 -8,942,000,000 28,550,000,000 34,613,000,000 28,898,000,000 34,837,000,000 17,506,000,000 19,363,000,000 11,392,000,000 15,474,000,000 10,640,000,000 14,654,000,000 195,000,000 336,000,000 557,000,000 484,000,000 -348,000,000 -348,000,000 -348,000,000 -77,000,000 -61,000,000 -210,000,000 -224,000,000 -224,000,000 -224,000,000 -87,000,000 -86,000,000 -51,000,000 20,085,000,000 18,416,000,000 19,273,000,000 17,598,000,000 812,000,000 818,000,000 2,460,000,000 2,129,000,000 6,184,000,000 6,731,000,000 66,012,000,000 69,494,000,000 14,601,000,000 19,950,000,000 11,324,000,000 14,254,000,000 5,885,000,000 6,406,000,000 3,517,000,000 4,602,000,000 1,231,000,000 686,000,000 1,137,000,000 1,118,000,000 5,439,000,000 7,848,000,000 2,668,000,000 4,645,000,000 4,645,000,000 2,668,000,000 2,183,000,000 3,307,000,000 845,000,000 2,462,000,000 485,000,000 1,338,000,000 485,000,000 1,338,000,000 609,000,000 1,051,000,000 609,000,000 1,051,000,000 Taxes Payable, Current Other Payable, Current Accrued Expenses, Current Financial Liabilities, Current Current Debt and Capital Lease Obligation Current Debt Bank/Credit Facilities, Current Debt Commercial Paper Current Portion of Long Term Debt and Capital Lease Current Portion of Long Term Debt Provisions, Current Provision for Employee Entitlements, Current Liabilities Held for Sale/Discontinued Operations, Current Tax Liabilities, Current Deferred Tax Liabilities, Current Total Non-Current Liabilities Financial Liabilities, Non-Current Long Term Debt and Capital Lease Obligation Long Term Debt Tax Liabilities, Non-Current Deferred Tax Liabilities, Non-Current Other Non-Current Liabilities Total Equity Equity Attributable to Parent Stockholders Paid in Capital Capital Stock Common Stock Additional Paid in Capital/Share Premium Treasury Stock Retained Earnings/Accumulated Deficit Reserves/Accumulated Comprehensive Income/Losses Non-Controlling/Minority Interests Debt Maturity Schedule Total Debt due in Year 1 Debt due in Year 3 Debt due in Year 5 Debt due Beyond Debt - Interests Charges and Other Adjustments Operating Lease Obligation Maturity Schedule Total Operating Lease due in Year 1 Operating Lease due in Year 2 Operating Lease due in Year 3. Operating Lease due in Year 4 Operating Lease due in Year 5. Operating Lease due Beyond Operating Lease - Interests Charges and Other Adjustments Other Contractual Obligations Maturity Schedule Total Other Contractual Obligations due in Year 1 Other Contractual Obligations due in Year 3 Other Contractual Obligations due in Year 5 Other Contractual Obligations due Beyond Total Lease Liability Total Lease Liability - Due in year 1 Total Lease Liability - Due in year 2 Total Lease Liability - Due in year 3 Total Lease Liability - Due in year 4 Total Lease Liability - Due in year 5 Total Lease Liability - Beyond Total Lease Liability - Interest Charges and Other Adjustments Total Contractual Obligations Total Contractual Obligations due in year 1 Total Contractual Obligations due in year 2 Total Contractual Obligations due in year 3 Total Contractual Obligations due in year 4 Total Contractual Obligations due in year 5 Total Contractual Obligations due Beyond Total Contractual Obligations - Interests Charges and Other Adjustments Capital Lease Obligation Maturity Schedule Total Capital Lease due in Year 1 Capital Lease due in Year 3 Capital Lease due in Year 5 Capital Lease due Beyond Fiscal year ends in Dec 31 | USD 1,231,000,000 686,000,000 1,137,000,000 1,118,000,000 5,439,000,000 7,848,000,000 2,668,000,000 4,645,000,000 2,668,000,000 4.645,000,000 2,183,000,000 3,307,000,000 845,000,000 2,462,000,000 485,000,000 1,338,000,000 485,000,000 609,000,000 1,338,000,000 1,051,000,000 609,000,000 1,051,000,000 51,411,000,000 49,544,000,000 40,125,000,000 38,116,000,000 40,125,000,000 38,116,000,000 40,125,000,000 38,116,000,000 1,833,000,000 2,821,000,000 1,833,000,000 2,821,000,000 9,453,000,000 8,607,000,000 21,284,000,000 24,860,000,000 19,299,000,000 22,999,000,000 -32,655,000,000 -31,765,000,000 19,361,000,000 19,876,000,000 1,760,000,000 1,760,000,000 17,601,000,000 18,116,000,000 -52,016,000,000 -51,641,000,000 66,555,000,000 69,094,000,000 -14,601,000,000 -14,330,000,000 1,985,000,000 1,861,000,000 42,259,000,000 42,486,000,000 2,668,000,000 4,640,000,000 5,604,000,000 2,192,000,000 4,816,000,000 1,732,000,000 29,171,000,000 33,922,000,000 1,622,000,000 340,000,000 299,000,000 252,000,000 207,000,000 170,000,000 1,471,000,000 324,000,000 284,000,000 231,000,000 190,000,000 142,000,000 565,000,000 476,000,000 -211,000,000 -176,000,000 35,192,000,000 40,929,000,000 14,427,000,000 17,239,000,000 4,662,000,000 6,352,000,000 4,702,000,000 4,561,000,000 11,401,000,000 12,777,000,000 1,622,000,000 1,471,000,000 340,000,000 324,000,000 299,000,000 284,000,000 252,000,000 231,000,000 207,000,000 190,000,000 170,000,000 142,000,000 476,000,000 565,000,000 -211,000,000 -176,000,000 79,073,000,000 84,886,000,000 17,435,000,000 22,203,000,000 299,000,000 284,000,000 10,518,000,000 8,775,000,000 207,000,000 190,000,000 9,688,000,000 6,435,000,000 41,137,000,000 47,175,000,000 -211,000,000 -176,000,000 Gross Profit Total Revenue KO_income-statement_Annual_As_Originally_Reported Business Revenue Cost of Revenue Cost of Goods and Services Operating Income/Expenses Selling, General and Administrative Expenses Staff Costs Stock-Based Compensation General and Administrative Expenses Selling and Marketing Expenses Other Income/Expense, Operating Other Expenses, Operating Total Operating Profit/Loss Non-Operating Income/Expenses, Total Total Net Finance Income/Expense Net Interest Income/Expense Interest Expense Net of Capitalized Interest Interest Income Net Investment Income Income from Associates, Joint Ventures and Other Participating Interests Irregular Income/Expenses Impairment/Write Off/Write Down of Capital Assets Litigation Income/Expense Merger and Acquisition Income/Expense Restructuring and Reorganization Income/Expense Disposal of Businesses Impairment/Write Off/Write Down of Other Assets Other Income/Expense, Non-Operating Pretax Income Provision for Income Tax Net Income from Continuing Operations Net Income after Extraordinary Items and Discontinued Operations Non-Controlling/Minority Interests Net Income after Non-Controlling/Minority Interests Net Income Available to Common Stockholders Diluted Net Income Available to Common Stockholders Income Statement Supplemental Section Reported Normalized and Operating Income/Expense Supplemental Section Total Revenue as Reported, Supplemental Total Operating Profit/Loss as Reported, Supplemental Reported Normalized Income Reported Effective Tax Rate Reported Normalized Operating Profit Discontinued Operations Basic EPS Basic EPS from Continuing Operations Basic EPS from Discontinued Operations Diluted EPS Diluted EPS from Continuing Operations Diluted EPS from Discontinued Operations Basic Weighted Average Shares Outstanding Diluted Weighted Average Shares Outstanding Reported Normalized Diluted EPS Total Dividend Per Share Regular Dividend Per Share Calc Basic EPS Diluted EPS Basic WASO Diluted WASO Fiscal year ends in Dec 31 | USD 2020 19,581,000,000 2021 23,298,000,000 33,014,000,000 38,655,000,000 33,014,000,000 38,655,000,000 -13,433,000,000 -15,357,000,000 -13,433,000,000 -15,357,000,000 -9,856,000,000 -12,259,000,000 -9,731,000,000 -12,144,000,000 -126,000,000 -126,000,000 -4,190,000,000 -5,135,000,000 -5,415,000,000 -6,672,000,000 -125,000,000 -115,000,000 9,725,000,000 11,039,000,000 24,000,000 1,386,000,000 -1,067,000,000 -1,321,000,000 -1,067,000,000 -1,321,000,000 -1,437,000,000 -1,597,000,000 276,000,000 1,438,000,000 1,438,000,000 -731,000,000 -78,000,000 -15,000,000 -51,000,000 -488,000,000 -429,000,000 -150,000,000 -33,000,000 370,000,000 978,000,000 978,000,000 -728,000,000 -215,000,000 841,000,000 2,000,000,000 9,749,000,000 12,425,000,000 -1,981,000,000 -2,621,000,000 7,768,000,000 9,804,000,000 7,768,000,000 9,804,000,000 -21,000,000 -33,000,000 7,747,000,000 9,771,000,000 7,747,000,000 9,771,000,000 7,747,000,000 9,771,000,000 -337,000,000 -337,000,000 33,014,000,000 38,655,000,000 8,997,000,000 10,308,000,000 8,435,000,000 10,086,000,000 0.203 9,770,000,000 11,109,000,000 1.80 1.80 1.79 1.79 1.95 1.64 1.64 1.80 1.79 0.211 2.26 2.26 4,295,000,000 4,315,000,000 4,323,000,000 4,340,000,000 2.25 2.25 2.32 1.68 1.68 2.26 2.25 4,295,000,000 4,315,000,000 4,323,000,000 4,340,000,000 Cash Flow from Operating Activities, Indirect Net Cash Flow from Continuing Operating Activities, Indirect. Cash Generated from Operating Activities Income/Loss before Non-Cash Adjustment Total Adjustments for Non-Cash Items Depreciation, Amortization and Depletion, Non-Cash Adjustment Depreciation and Amortization, Non-Cash Adjustment Stock-Based Compensation, Non-Cash Adjustment Taxes, Non-Cash Adjustment Net Investment Income/Loss, Non-Cash Adjustment Share of Profit/Loss from Associates, Joint Ventures and other Equity Investments, Non-Cash Adjustment Net Foreign Exchange Gain/Loss, Non-Cash Adjustment Gain/Loss on Other Investments, Non-Cash Adjustment Other Non-Cash Items Irregular Income/Loss, Non-Cash Adjustment Gain/Loss on Disposals, Non-Cash Adjustment Gain/Loss on Disposal/Sale of Other Assets, Non-Cash Adjustment Changes in Operating Capital Change in Inventories Change in Trade and Other Receivables Change in Trade/Accounts Receivable Change in Prepayments and Deposits Change in Payables and Accrued Expenses Change in Trade and Other Payables Change in Trade/Accounts Payable Change in Taxes Payable Change in Other Current Liabilities KO_cash-flow_Annual_As_Originally_Reported Net Cash Flow from Discontinued Operating Activities Cash Flow from Investing Activities Cash Flow from Continuing Investing Activities Purchase/Sale and Disposal of Property, Plant and Equipment, Net Purchase of Property, Plant and Equipment Sale and Disposal of Property, Plant and Equipment Purchase/Sale of Business, Net Purchase/Acquisition of Business Sale of Business Purchase/Sale of Investments, Net Purchase of Investments Sale of Investments Other Investing Cash Flow Net Cash Flow from Discontinued Investing Activities Cash Flow from Financing Activities Cash Flow from Continuing Financing Activities Issuance of/Payments for Common Stock, Net Proceeds from Issuance of Common Stock Payments for Common Stock Issuance of/Repayments for Debt, Net Issuance of/Repayments for Long Term Debt, Net Proceeds from Issuance of Long Term Debt Repayments for Long Term Debt Cash Dividends and Interest Paid Cash Dividends Paid Common Stock Dividends Paid Other Financing Cash Flow Net Cash Flow from Discontinued Financing Activities Cash and Cash Equivalents, End of Period Change in Cash Effect of Exchange Rate Changes Cash and Cash Equivalents, Beginning of Period Cash Flow Supplemental Section Change in Cash as Reported, Supplemental Fiscal year ends in Dec 31 | USD 2020 9,844,000,000 2021 12,625,000,000 9,844,000,000 12,625,000,000 9,844,000,000 12,625,000,000 9,804,000,000 7,768,000,000 1,386,000,000 1,496,000,000 1,536,000,000 1,452,000,000 1,536,000,000 1,452,000,000 126,000,000 337,000,000 -18,000,000 894,000,000 -599,000,000 -529,000,000 -511,000,000 -615,000,000 -88,000,000 86,000,000 341,000,000 -658,000,000 690,000,000 99,000,000 882,000,000 882,000,000 78,000,000 -876,000,000 -876,000,000 -860,000,000 -16,000,000 507,000,000 -351,000,000 1,325,000,000 -135,000,000 -225,000,000 -225,000,000 -241,000,000 2,277,000,000 2,277,000,000 2,843,000,000 -566,000,000 -1,477,000,000 -2,765,000,000 -1,477,000,000 -2,765,000,000 -988,000,000 -1,259,000,000 -1,177,000,000 -1,367,000,000 189,000,000 -863,000,000 108,000,000 -2,586,000,000 -1,052,000,000 -4,766,000,000 189,000,000 2.180,000,000 252,000,000 1,029,000,000 -13,583,000,000 -6,030,000,000 13,835,000,000 7,059,000,000 122,000,000 51,000,000 529,000,000 647,000,000 -118,000,000 -8,070,000,000 -6,786,000,000 -8,070,000,000 -6,786,000,000 591,000,000 702,000,000 -111,000,000 -1,862,000,000 228,000,000 -1,862,000,000 228,000,000 26,934,000,000 13,094,000,000 -28,796,000,000 -12,866,000,000 -7,047,000,000 -7,252,000,000 -7,047,000,000 -7,252,000,000 -7,047,000,000 310,000,000 -353,000,000 7,110,000,000 10,025,000,000 297,000,000 3,074,000,000 76,000,000 -159,000,000 6,737,000,000 7,110,000,000 373,000,000 2,915,000,000 Date 3/13/2017 6/13/2017 9/14/2017 11/30/2017 3/14/2018 6/14/2018 9/13/2018 11/29/2018 3/14/2019 6/13/2019 9/13/2019 11/29/2019 3/13/2020 6/12/2020 9/14/2020 11/30/2020 3/12/2021 6/14/2021 9/14/2021 11/30/2021 Dividends 0.37 0.37 0.37 0.37 0.39 0.39 0.39 0.39 0.4 0.4 0.4 0.4 0.41 0.41 0.41 0.41 0.42 0.42 0.42 0.42 Date Adj Close 1/1/2017 35.05067 2/1/2017 35.37951 3/1/2017 35.78423 4/1/2017 36.70401 5/1/2017 38.67744 6/1/2017 38.15007 7/1/2017 39.31305 8/1/2017 39.06435 9/1/2017 38.60123 10/1/2017 39.74689 11/1/2017 39.56537 12/1/2017 39.98561 1/1/2018 41.47591 2/1/2018 37.66735 3/1/2018 37.85036 4/1/2018 37.99106 5/1/2018 37.80643 6/1/2018 38.56256 7/1/2018 41.36312 8/1/2018 39.5358 9/1/2018 40.97281 10/1/2018 42.8332 11/1/2018 45.08758 12/1/2018 42.69402 1/1/2019 43.39733 2/1/2019 40.88168 3/1/2019 42.25221 4/1/2019 44.62205 5/1/2019 44.68572 6/1/2019 46.31379 7/1/2019 48.24279 8/1/2019 50.45189 9/1/2019 49.9019 10/1/2019 50.25753 11/1/2019 49.30648 12/1/2019 51.48875 1/1/2020 54.32599 2/1/2020 49.75851 3/1/2020 41.1631 4/1/2020 43.06307 5/1/2020 43.8044 6/1/2020 41.92761 7/1/2020 44.73264 8/1/2020 46.90109 9/1/2020 46.74958 10/1/2020 45.8775 11/1/2020 49.25674 12/1/2020 52.76007 1/1/2021 46.32381 2/1/2021 47.13195 3/1/2021 50.71086 4/1/2021 52.36495 5/1/2021 53.63575 6/1/2021 52.49106 7/1/2021 55.74056 8/1/2021 55.03684 9/1/2021 51.28366 10/1/2021 55.5113 11/1/2021 51.65101 12/1/2021 58.7602 Date Adj Close 1/1/2017 207.5985 2/1/2017 215.7553 3/1/2017 215.0893 4/1/2017 218.1693 5/1/2017 221.2483 6/1/2017 221.5782 7/1/2017 227.2353 8/1/2017 227.8984 9/1/2017 231.3423 10/1/2017 237.9688 11/1/2017 245.2425 12/1/2017 246.9545 1/1/2018 262.2061 2/1/2018 252.6722 3/1/2018 244.7659 4/1/2018 247.0164 5/1/2018 253.0211 6/1/2018 253.3386 7/1/2018 263.9037 8/1/2018 272.3275 9/1/2018 272.712 10/1/2018 255.0157 11/1/2018 259.7461 12/1/2018 235.5005 1/1/2019 255.8414 2/1/2019 264.1347 3/1/2019 267.7364 4/1/2019 279.9015 5/1/2019 262.0519 6/1/2019 278.9305 7/1/2019 284.5249 8/1/2019 279.7611 9/1/2019 283.8936 10/1/2019 291.5089 11/1/2019 302.061 12/1/2019 309.3168 1/1/2020 310.7121 2/1/2020 286.1143 3/1/2020 248.9231 4/1/2020 282.1819 5/1/2020 295.6264 6/1/2020 299.5511 7/1/2020 318.588 8/1/2020 340.8245 9/1/2020 326.7548 10/1/2020 319.883 11/1/2020 354.6788 12/1/2020 366.2579 1/1/2021 364.0709 2/1/2021 374.1941 3/1/2021 389.9052 4/1/2021 411.8799 5/1/2021 414.5843 6/1/2021 422.5001 7/1/2021 434.2304 8/1/2021 447.153 9/1/2021 424.9518 10/1/2021 456.2249 11/1/2021 452.5592 12/1/2021 471.8314 Total Assets Total Current Assets Cash, Cash Equivalents and Short Term Investments Cash and Cash Equivalents Short Term Investments Other Short Term Investments KO_balance-sheet_Annual_As_Originally_Reported Inventories Raw Materials, Consumables and Supplies Finished Goods and Merchandise Other Inventories Trade and Other Receivables, Current Trade/Accounts Receivable, Current Gross Trade/Accounts Receivable, Current Allowance/Adjustments for Trade/Accounts Receivable, Current Prepayments and Deposits, Current Assets Held for Sale/Discontinued Operations, Current Total Non-Current Assets Net Property, Plant and Equipment Gross Property, Plant and Equipment Properties Land and Improvements Buildings and Improvements Machinery, Furniture and Equipment Construction in Progress and Advance Payments Accumulated Depreciation and Impairment Accumulated Depreciation Net Intangible Assets Gross Goodwill and Other Intangible Assets Goodwill Intangibles other than Goodwill Trademarks and Patents Customer Relationships Other Intangible Assets Licenses and Rights Accumulated Amortization and Impairment Accumulated Amortization of Intangible Assets Accumulated Amortization of Intangibles other than Goodwill Accumulated Amortization of Trademarks and Patents Accumulated Amortization of Customer Relationships Accumulated Amortization of Other Intangible Assets Accumulated Amortization of Licences and Rights Total Long Term Investments. Long Term Equity Investments Other Investments, Non-Current Deferred Tax Assets, Non-Current Other Non-Current Assets Total Liabilities Total Current Liabilities Payables and Accrued Expenses, Current Trade and Other Payables, Current Trade/Accounts Payable, Current Taxes Payable, Current Other Payable, Current Accrued Expenses, Current Financial Liabilities, Current Current Debt and Capital Lease Obligation Current Debt Bank/Credit Facilities, Current Debt Commercial Paper Current Portion of Long Term Debt and Capital Lease Current Portion of Long Term Debt Provisions, Current Provision for Employee Entitlements, Current Liabilities Held for Sale/Discontinued Operations, Current Tax Liabilities, Current 2020 2021 87,296,000,000 94,354,000,000 19,240,000,000 22,545,000,000 10,914,000,000 12,625,000,000 6,795,000,000 9,684,000,000 2,941,000,000 4,119,000,000 4,119,000,000 2,941,000,000 3,266,000,000 3,414,000,000 2,106,000,000 2,133,000,000 791,000,000 982,000,000 369,000,000 299,000,000 3,144,000,000 3,512,000,000 3,144,000,000 3,512,000,000 3,670,000,000 4,028,000,000 -526,000,000 -516,000,000 1,916,000,000 2,994,000,000 68,056,000,000 71,809,000,000 10,777,000,000 9,920,000,000 19,700,000,000 18,862,000,000 5,458,000,000 5,001,000,000 676,000,000 652,000,000 4,782,000,000 4,349,000,000 14,242,000,000 13,861,000,000 -8,923,000,000 -8,942.000.000 -8,923,000,000 -8,942,000,000 28,550,000,000 34,613,000,000 28,898,000,000 34,837,000,000 17,506,000,000 19,363,000,000 11,392,000,000 15,474,000,000 10,640,000,000 14,654,000,000 195,000,000 336,000,000 557,000,000 484,000,000 -348,000,000 -348,000,000 -348,000,000 -77,000,000 -61,000,000 -210,000,000 -224,000,000 -224,000,000 -224,000,000 -87,000,000 -86,000,000 -51,000,000 20,085,000,000 18,416,000,000 19,273,000,000 17,598,000,000 812,000,000 818,000,000 2,460,000,000 2,129,000,000 6,184,000,000 6,731,000,000 66,012,000,000 69,494,000,000 14,601,000,000 19,950,000,000 11,324,000,000 14,254,000,000 5,885,000,000 6,406,000,000 3,517,000,000 4,602,000,000 1,231,000,000 686,000,000 1,137,000,000 1,118,000,000 5,439,000,000 7,848,000,000 2,668,000,000 4,645,000,000 4,645,000,000 2,668,000,000 2,183,000,000 3,307,000,000 845,000,000 2,462,000,000 485,000,000 1,338,000,000 485,000,000 1,338,000,000 609,000,000 1,051,000,000 609,000,000 1,051,000,000 Taxes Payable, Current Other Payable, Current Accrued Expenses, Current Financial Liabilities, Current Current Debt and Capital Lease Obligation Current Debt Bank/Credit Facilities, Current Debt Commercial Paper Current Portion of Long Term Debt and Capital Lease Current Portion of Long Term Debt Provisions, Current Provision for Employee Entitlements, Current Liabilities Held for Sale/Discontinued Operations, Current Tax Liabilities, Current Deferred Tax Liabilities, Current Total Non-Current Liabilities Financial Liabilities, Non-Current Long Term Debt and Capital Lease Obligation Long Term Debt Tax Liabilities, Non-Current Deferred Tax Liabilities, Non-Current Other Non-Current Liabilities Total Equity Equity Attributable to Parent Stockholders Paid in Capital Capital Stock Common Stock Additional Paid in Capital/Share Premium Treasury Stock Retained Earnings/Accumulated Deficit Reserves/Accumulated Comprehensive Income/Losses Non-Controlling/Minority Interests Debt Maturity Schedule Total Debt due in Year 1 Debt due in Year 3 Debt due in Year 5 Debt due Beyond Debt - Interests Charges and Other Adjustments Operating Lease Obligation Maturity Schedule Total Operating Lease due in Year 1 Operating Lease due in Year 2 Operating Lease due in Year 3. Operating Lease due in Year 4 Operating Lease due in Year 5. Operating Lease due Beyond Operating Lease - Interests Charges and Other Adjustments Other Contractual Obligations Maturity Schedule Total Other Contractual Obligations due in Year 1 Other Contractual Obligations due in Year 3 Other Contractual Obligations due in Year 5 Other Contractual Obligations due Beyond Total Lease Liability Total Lease Liability - Due in year 1 Total Lease Liability - Due in year 2 Total Lease Liability - Due in year 3 Total Lease Liability - Due in year 4 Total Lease Liability - Due in year 5 Total Lease Liability - Beyond Total Lease Liability - Interest Charges and Other Adjustments Total Contractual Obligations Total Contractual Obligations due in year 1 Total Contractual Obligations due in year 2 Total Contractual Obligations due in year 3 Total Contractual Obligations due in year 4 Total Contractual Obligations due in year 5 Total Contractual Obligations due Beyond Total Contractual Obligations - Interests Charges and Other Adjustments Capital Lease Obligation Maturity Schedule Total Capital Lease due in Year 1 Capital Lease due in Year 3 Capital Lease due in Year 5 Capital Lease due Beyond Fiscal year ends in Dec 31 | USD 1,231,000,000 686,000,000 1,137,000,000 1,118,000,000 5,439,000,000 7,848,000,000 2,668,000,000 4,645,000,000 2,668,000,000 4.645,000,000 2,183,000,000 3,307,000,000 845,000,000 2,462,000,000 485,000,000 1,338,000,000 485,000,000 609,000,000 1,338,000,000 1,051,000,000 609,000,000 1,051,000,000 51,411,000,000 49,544,000,000 40,125,000,000 38,116,000,000 40,125,000,000 38,116,000,000 40,125,000,000 38,116,000,000 1,833,000,000 2,821,000,000 1,833,000,000 2,821,000,000 9,453,000,000 8,607,000,000 21,284,000,000 24,860,000,000 19,299,000,000 22,999,000,000 -32,655,000,000 -31,765,000,000 19,361,000,000 19,876,000,000 1,760,000,000 1,760,000,000 17,601,000,000 18,116,000,000 -52,016,000,000 -51,641,000,000 66,555,000,000 69,094,000,000 -14,601,000,000 -14,330,000,000 1,985,000,000 1,861,000,000 42,259,000,000 42,486,000,000 2,668,000,000 4,640,000,000 5,604,000,000 2,192,000,000 4,816,000,000 1,732,000,000 29,171,000,000 33,922,000,000 1,622,000,000 340,000,000 299,000,000 252,000,000 207,000,000 170,000,000 1,471,000,000 324,000,000 284,000,000 231,000,000 190,000,000 142,000,000 565,000,000 476,000,000 -211,000,000 -176,000,000 35,192,000,000 40,929,000,000 14,427,000,000 17,239,000,000 4,662,000,000 6,352,000,000 4,702,000,000 4,561,000,000 11,401,000,000 12,777,000,000 1,622,000,000 1,471,000,000 340,000,000 324,000,000 299,000,000 284,000,000 252,000,000 231,000,000 207,000,000 190,000,000 170,000,000 142,000,000 476,000,000 565,000,000 -211,000,000 -176,000,000 79,073,000,000 84,886,000,000 17,435,000,000 22,203,000,000 299,000,000 284,000,000 10,518,000,000 8,775,000,000 207,000,000 190,000,000 9,688,000,000 6,435,000,000 41,137,000,000 47,175,000,000 -211,000,000 -176,000,000 Gross Profit Total Revenue KO_income-statement_Annual_As_Originally_Reported Business Revenue Cost of Revenue Cost of Goods and Services Operating Income/Expenses Selling, General and Administrative Expenses Staff Costs Stock-Based Compensation General and Administrative Expenses Selling and Marketing Expenses Other Income/Expense, Operating Other Expenses, Operating Total Operating Profit/Loss Non-Operating Income/Expenses, Total Total Net Finance Income/Expense Net Interest Income/Expense Interest Expense Net of Capitalized Interest Interest Income Net Investment Income Income from Associates, Joint Ventures and Other Participating Interests Irregular Income/Expenses Impairment/Write Off/Write Down of Capital Assets Litigation Income/Expense Merger and Acquisition Income/Expense Restructuring and Reorganization Income/Expense Disposal of Businesses Impairment/Write Off/Write Down of Other Assets Other Income/Expense, Non-Operating Pretax Income Provision for Income Tax Net Income from Continuing Operations Net Income after Extraordinary Items and Discontinued Operations Non-Controlling/Minority Interests Net Income after Non-Controlling/Minority Interests Net Income Available to Common Stockholders Diluted Net Income Available to Common Stockholders Income Statement Supplemental Section Reported Normalized and Operating Income/Expense Supplemental Section Total Revenue as Reported, Supplemental Total Operating Profit/Loss as Reported, Supplemental Reported Normalized Income Reported Effective Tax Rate Reported Normalized Operating Profit Discontinued Operations Basic EPS Basic EPS from Continuing Operations Basic EPS from Discontinued Operations Diluted EPS Diluted EPS from Continuing Operations Diluted EPS from Discontinued Operations Basic Weighted Average Shares Outstanding Diluted Weighted Average Shares Outstanding Reported Normalized Diluted EPS Total Dividend Per Share Regular Dividend Per Share Calc Basic EPS Diluted EPS Basic WASO Diluted WASO Fiscal year ends in Dec 31 | USD 2020 19,581,000,000 2021 23,298,000,000 33,014,000,000 38,655,000,000 33,014,000,000 38,655,000,000 -13,433,000,000 -15,357,000,000 -13,433,000,000 -15,357,000,000 -9,856,000,000 -12,259,000,000 -9,731,000,000 -12,144,000,000 -126,000,000 -126,000,000 -4,190,000,000 -5,135,000,000 -5,415,000,000 -6,672,000,000 -125,000,000 -115,000,000 9,725,000,000 11,039,000,000 24,000,000 1,386,000,000 -1,067,000,000 -1,321,000,000 -1,067,000,000 -1,321,000,000 -1,437,000,000 -1,597,000,000 276,000,000 1,438,000,000 1,438,000,000 -731,000,000 -78,000,000 -15,000,000 -51,000,000 -488,000,000 -429,000,000 -150,000,000 -33,000,000 370,000,000 978,000,000 978,000,000 -728,000,000 -215,000,000 841,000,000 2,000,000,000 9,749,000,000 12,425,000,000 -1,981,000,000 -2,621,000,000 7,768,000,000 9,804,000,000 7,768,000,000 9,804,000,000 -21,000,000 -33,000,000 7,747,000,000 9,771,000,000 7,747,000,000 9,771,000,000 7,747,000,000 9,771,000,000 -337,000,000 -337,000,000 33,014,000,000 38,655,000,000 8,997,000,000 10,308,000,000 8,435,000,000 10,086,000,000 0.203 9,770,000,000 11,109,000,000 1.80 1.80 1.79 1.79 1.95 1.64 1.64 1.80 1.79 0.211 2.26 2.26 4,295,000,000 4,315,000,000 4,323,000,000 4,340,000,000 2.25 2.25 2.32 1.68 1.68 2.26 2.25 4,295,000,000 4,315,000,000 4,323,000,000 4,340,000,000 Cash Flow from Operating Activities, Indirect Net Cash Flow from Continuing Operating Activities, Indirect. Cash Generated from Operating Activities Income/Loss before Non-Cash Adjustment Total Adjustments for Non-Cash Items Depreciation, Amortization and Depletion, Non-Cash Adjustment Depreciation and Amortization, Non-Cash Adjustment Stock-Based Compensation, Non-Cash Adjustment Taxes, Non-Cash Adjustment Net Investment Income/Loss, Non-Cash Adjustment Share of Profit/Loss from Associates, Joint Ventures and other Equity Investments, Non-Cash Adjustment Net Foreign Exchange Gain/Loss, Non-Cash Adjustment Gain/Loss on Other Investments, Non-Cash Adjustment Other Non-Cash Items Irregular Income/Loss, Non-Cash Adjustment Gain/Loss on Disposals, Non-Cash Adjustment Gain/Loss on Disposal/Sale of Other Assets, Non-Cash Adjustment Changes in Operating Capital Change in Inventories Change in Trade and Other Receivables Change in Trade/Accounts Receivable Change in Prepayments and Deposits Change in Payables and Accrued Expenses Change in Trade and Other Payables Change in Trade/Accounts Payable Change in Taxes Payable Change in Other Current Liabilities KO_cash-flow_Annual_As_Originally_Reported Net Cash Flow from Discontinued Operating Activities Cash Flow from Investing Activities Cash Flow from Continuing Investing Activities Purchase/Sale and Disposal of Property, Plant and Equipment, Net Purchase of Property, Plant and Equipment Sale and Disposal of Property, Plant and Equipment Purchase/Sale of Business, Net Purchase/Acquisition of Business Sale of Business Purchase/Sale of Investments, Net Purchase of Investments Sale of Investments Other Investing Cash Flow Net Cash Flow from Discontinued Investing Activities Cash Flow from Financing Activities Cash Flow from Continuing Financing Activities Issuance of/Payments for Common Stock, Net Proceeds from Issuance of Common Stock Payments for Common Stock Issuance of/Repayments for Debt, Net Issuance of/Repayments for Long Term Debt, Net Proceeds from Issuance of Long Term Debt Repayments for Long Term Debt Cash Dividends and Interest Paid Cash Dividends Paid Common Stock Dividends Paid Other Financing Cash Flow Net Cash Flow from Discontinued Financing Activities Cash and Cash Equivalents, End of Period Change in Cash Effect of Exchange Rate Changes Cash and Cash Equivalents, Beginning of Period Cash Flow Supplemental Section Change in Cash as Reported, Supplemental Fiscal year ends in Dec 31 | USD 2020 9,844,000,000 2021 12,625,000,000 9,844,000,000 12,625,000,000 9,844,000,000 12,625,000,000 9,804,000,000 7,768,000,000 1,386,000,000 1,496,000,000 1,536,000,000 1,452,000,000 1,536,000,000 1,452,000,000 126,000,000 337,000,000 -18,000,000 894,000,000 -599,000,000 -529,000,000 -511,000,000 -615,000,000 -88,000,000 86,000,000 341,000,000 -658,000,000 690,000,000 99,000,000 882,000,000 882,000,000 78,000,000 -876,000,000 -876,000,000 -860,000,000 -16,000,000 507,000,000 -351,000,000 1,325,000,000 -135,000,000 -225,000,000 -225,000,000 -241,000,000 2,277,000,000 2,277,000,000 2,843,000,000 -566,000,000 -1,477,000,000 -2,765,000,000 -1,477,000,000 -2,765,000,000 -988,000,000 -1,259,000,000 -1,177,000,000 -1,367,000,000 189,000,000 -863,000,000 108,000,000 -2,586,000,000 -1,052,000,000 -4,766,000,000 189,000,000 2.180,000,000 252,000,000 1,029,000,000 -13,583,000,000 -6,030,000,000 13,835,000,000 7,059,000,000 122,000,000 51,000,000 529,000,000 647,000,000 -118,000,000 -8,070,000,000 -6,786,000,000 -8,070,000,000 -6,786,000,000 591,000,000 702,000,000 -111,000,000 -1,862,000,000 228,000,000 -1,862,000,000 228,000,000 26,934,000,000 13,094,000,000 -28,796,000,000 -12,866,000,000 -7,047,000,000 -7,252,000,000 -7,047,000,000 -7,252,000,000 -7,047,000,000 310,000,000 -353,000,000 7,110,000,000 10,025,000,000 297,000,000 3,074,000,000 76,000,000 -159,000,000 6,737,000,000 7,110,000,000 373,000,000 2,915,000,000 Date 3/13/2017 6/13/2017 9/14/2017 11/30/2017 3/14/2018 6/14/2018 9/13/2018 11/29/2018 3/14/2019 6/13/2019 9/13/2019 11/29/2019 3/13/2020 6/12/2020 9/14/2020 11/30/2020 3/12/2021 6/14/2021 9/14/2021 11/30/2021 Dividends 0.37 0.37 0.37 0.37 0.39 0.39 0.39 0.39 0.4 0.4 0.4 0.4 0.41 0.41 0.41 0.41 0.42 0.42 0.42 0.42 Date Adj Close 1/1/2017 35.05067 2/1/2017 35.37951 3/1/2017 35.78423 4/1/2017 36.70401 5/1/2017 38.67744 6/1/2017 38.15007 7/1/2017 39.31305 8/1/2017 39.06435 9/1/2017 38.60123 10/1/2017 39.74689 11/1/2017 39.56537 12/1/2017 39.98561 1/1/2018 41.47591 2/1/2018 37.66735 3/1/2018 37.85036 4/1/2018 37.99106 5/1/2018 37.80643 6/1/2018 38.56256 7/1/2018 41.36312 8/1/2018 39.5358 9/1/2018 40.97281 10/1/2018 42.8332 11/1/2018 45.08758 12/1/2018 42.69402 1/1/2019 43.39733 2/1/2019 40.88168 3/1/2019 42.25221 4/1/2019 44.62205 5/1/2019 44.68572 6/1/2019 46.31379 7/1/2019 48.24279 8/1/2019 50.45189 9/1/2019 49.9019 10/1/2019 50.25753 11/1/2019 49.30648 12/1/2019 51.48875 1/1/2020 54.32599 2/1/2020 49.75851 3/1/2020 41.1631 4/1/2020 43.06307 5/1/2020 43.8044 6/1/2020 41.92761 7/1/2020 44.73264 8/1/2020 46.90109 9/1/2020 46.74958 10/1/2020 45.8775 11/1/2020 49.25674 12/1/2020 52.76007 1/1/2021 46.32381 2/1/2021 47.13195 3/1/2021 50.71086 4/1/2021 52.36495 5/1/2021 53.63575 6/1/2021 52.49106 7/1/2021 55.74056 8/1/2021 55.03684 9/1/2021 51.28366 10/1/2021 55.5113 11/1/2021 51.65101 12/1/2021 58.7602 Date Adj Close 1/1/2017 207.5985 2/1/2017 215.7553 3/1/2017 215.0893 4/1/2017 218.1693 5/1/2017 221.2483 6/1/2017 221.5782 7/1/2017 227.2353 8/1/2017 227.8984 9/1/2017 231.3423 10/1/2017 237.9688 11/1/2017 245.2425 12/1/2017 246.9545 1/1/2018 262.2061 2/1/2018 252.6722 3/1/2018 244.7659 4/1/2018 247.0164 5/1/2018 253.0211 6/1/2018 253.3386 7/1/2018 263.9037 8/1/2018 272.3275 9/1/2018 272.712 10/1/2018 255.0157 11/1/2018 259.7461 12/1/2018 235.5005 1/1/2019 255.8414 2/1/2019 264.1347 3/1/2019 267.7364 4/1/2019 279.9015 5/1/2019 262.0519 6/1/2019 278.9305 7/1/2019 284.5249 8/1/2019 279.7611 9/1/2019 283.8936 10/1/2019 291.5089 11/1/2019 302.061 12/1/2019 309.3168 1/1/2020 310.7121 2/1/2020 286.1143 3/1/2020 248.9231 4/1/2020 282.1819 5/1/2020 295.6264 6/1/2020 299.5511 7/1/2020 318.588 8/1/2020 340.8245 9/1/2020 326.7548 10/1/2020 319.883 11/1/2020 354.6788 12/1/2020 366.2579 1/1/2021 364.0709 2/1/2021 374.1941 3/1/2021 389.9052 4/1/2021 411.8799 5/1/2021 414.5843 6/1/2021 422.5001 7/1/2021 434.2304 8/1/2021 447.153 9/1/2021 424.9518 10/1/2021 456.2249 11/1/2021 452.5592 12/1/2021 471.8314