PLEASE PROVIDE THE RESULTS OF THE FORMULAS

3 5000 Stock For 1 Cash Stockholder's Equity At Dec 31 Dividend stock split Dividend 6 Contributed Capital: w =B74(B7*C3) =B8 7 Number of common shares outstanding 5000 8 Par value per common share 1 9 Common stock, at par =B7 B8 10 Additional paid in capital 745000 11 Total contributed capital =B9+B10 12 Retained Earnings 980000 13 Total stockholder's equity =B11+B12 =B703 =B8/D3 =D7*08 =B10 =D9+D10 =C9+010 =B12-B7C338) =C11+C12 =BIO =E9+E10 =B12-E3 =E11+E12 =D11+12