Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please Provide these statements in the appropriate format (financial statement) and Perform a vertical financial analysis incorporating,Debt ratio,Debt to equity ratio , Return on assets,

Please Provide these statements in the appropriate format (financial statement) and Perform a vertical financial analysis incorporating,Debt ratio,Debt to equity ratio , Return on assets, Return on equity , Current ratio, Quick ratio, Inventory turnover , Days in inventory , Accounts receivable turnover , Accounts receivable cycle in days , Accounts payable turnover , Accounts payable cycle in days , Earnings per share (EPS) , Price to earnings ratio (P/E), Cash conversion cycle (CCC), and Working capital , Explain Dupont identity, apply it to your selected company, interpret the components in Dupont identity. I have attached the income statement and balance sheet of apple inc. please do it based on that info. I try to submitted as a table but I could not. However, I took it from yahoo finance .

HI! the company is Apple INC

image text in transcribed

Apple Inc. (AAPL) 2019 2019 2018 Assets $338.516.000 Total Revenue Cost of Revenue Gross Profit Operating expenses Research Development Selling General and Adm. Total Operating Expenses Operating Income or Loss Interest Expense Total Other Income/Epenses Net Income Before Tax Income Tax Expense Income from Continuing Operations Net Income Net income available to common stock Basic EPS Diluted EPS Basic Average Shares Diluted Average Shares EBITIDA $ 260.174.000 $ 265.595.000 $ 161.782.000 $ 163.756.000 $ 98.392.000 $ 101.839.000 $ 34.462.000 $ 30.941.000 $ 16.217.000 $ 14.236.000 $ 18.245.000 $ 16.705.000 $ 34.462.000 $ 30.941.000 $ 63.930.000 $ 70.898.000 $ 3.576.000 $ 3.240.000 $ 422.000 $ -441.000 $ 65.737.000 $ 72.903.000 $ 10.481.000 $ 13.372.000 $ 55.256.000 $ 59.531.000 $ 55.256.000 $ 59.531.000 $ 55.256.000 $ 59.531.000 $ 2,99 $ 3 $ 2,97 $ 3 $ 18.471.336 $ 19.821.508 $ 18.595.652 $ 20.000.436 $ 81.860.000 $ 87.046.000 162.819.000 100.557.000 48.844.000 51.713.000 100.557.000 22.926.000 4.106.000 12.352.000 162.819.000 175.697.000 37.378.000 95.957.000 -58.579.000 37.378.000 105.341.000 Current Asstes Cash Cash and Cash Equivalents Other Short Term Investments Total Cash Net Receivables Inventory Other Current Asset Total Current Assts Non-current Assets Property, plan and equipment Gross property, plant and equipment Accumulated Depreciation Net Property, plan and equipment Equity and other investments Goodwill Intangible Assets Other long-term assets Total non-current assets Total assets Liabilities and Stockholder's equity Liabilities Current liabilities Current debt Accounts payable Acrued liabilities Deferred revenues Other Current liabilities Total Current Liabilities Non-current liabilities Long Term Debt Deferred Taxes liabilities Deferred revenues Other long-term liabilities Total non-current liabilities Total Liabilities Stockholders' Equity Common Stock Retained Earnings Accumulated other Total stockhorders' equity Total liabilitites and stockholders $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ / 7 $ $ $ $ $ $ $ $ 7 $ $ $ $ $ / / $ $ $ $ $ $ $ $ $ 32.978.000 175.697.000 338.516.000 338.516.000 248.028.000 105.718.000 16.240.000 46.236.000 5.522.000 37.720.000 105.718.000 142.310.000 91.807.000 20.958.000 142.310.000 248.028.000 90.488.000 45.174.000 45.898.000 -584.000 90.488.000 338.516.000 Apple Inc. (AAPL) 2019 2019 2018 Assets $338.516.000 Total Revenue Cost of Revenue Gross Profit Operating expenses Research Development Selling General and Adm. Total Operating Expenses Operating Income or Loss Interest Expense Total Other Income/Epenses Net Income Before Tax Income Tax Expense Income from Continuing Operations Net Income Net income available to common stock Basic EPS Diluted EPS Basic Average Shares Diluted Average Shares EBITIDA $ 260.174.000 $ 265.595.000 $ 161.782.000 $ 163.756.000 $ 98.392.000 $ 101.839.000 $ 34.462.000 $ 30.941.000 $ 16.217.000 $ 14.236.000 $ 18.245.000 $ 16.705.000 $ 34.462.000 $ 30.941.000 $ 63.930.000 $ 70.898.000 $ 3.576.000 $ 3.240.000 $ 422.000 $ -441.000 $ 65.737.000 $ 72.903.000 $ 10.481.000 $ 13.372.000 $ 55.256.000 $ 59.531.000 $ 55.256.000 $ 59.531.000 $ 55.256.000 $ 59.531.000 $ 2,99 $ 3 $ 2,97 $ 3 $ 18.471.336 $ 19.821.508 $ 18.595.652 $ 20.000.436 $ 81.860.000 $ 87.046.000 162.819.000 100.557.000 48.844.000 51.713.000 100.557.000 22.926.000 4.106.000 12.352.000 162.819.000 175.697.000 37.378.000 95.957.000 -58.579.000 37.378.000 105.341.000 Current Asstes Cash Cash and Cash Equivalents Other Short Term Investments Total Cash Net Receivables Inventory Other Current Asset Total Current Assts Non-current Assets Property, plan and equipment Gross property, plant and equipment Accumulated Depreciation Net Property, plan and equipment Equity and other investments Goodwill Intangible Assets Other long-term assets Total non-current assets Total assets Liabilities and Stockholder's equity Liabilities Current liabilities Current debt Accounts payable Acrued liabilities Deferred revenues Other Current liabilities Total Current Liabilities Non-current liabilities Long Term Debt Deferred Taxes liabilities Deferred revenues Other long-term liabilities Total non-current liabilities Total Liabilities Stockholders' Equity Common Stock Retained Earnings Accumulated other Total stockhorders' equity Total liabilitites and stockholders $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ / 7 $ $ $ $ $ $ $ $ 7 $ $ $ $ $ / / $ $ $ $ $ $ $ $ $ 32.978.000 175.697.000 338.516.000 338.516.000 248.028.000 105.718.000 16.240.000 46.236.000 5.522.000 37.720.000 105.718.000 142.310.000 91.807.000 20.958.000 142.310.000 248.028.000 90.488.000 45.174.000 45.898.000 -584.000 90.488.000 338.516.000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Financial Planning

Authors: Randy Billingsley, Lawrence J. Gitman, Michael D. Joehnk

15th Edition

978-0357438480, 0357438485

More Books

Students also viewed these Finance questions

Question

What is meant by planning or define planning?

Answered: 1 week ago

Question

Define span of management or define span of control ?

Answered: 1 week ago

Question

What is meant by formal organisation ?

Answered: 1 week ago

Question

What is meant by staff authority ?

Answered: 1 week ago

Question

2. What factors infl uence our perceptions?

Answered: 1 week ago

Question

4. Does mind reading help or hinder communication?

Answered: 1 week ago