Please provide your answer through calculations to the problem, by presenting the formulas you use, the calculations, the result and its interpretation. XYZ Company has received an offer of $3 million from another company. Please advise if XYZ shall accept the offer based on the financial data below, if the opportunity cost of capital is 5% APR, and if after year 7 onwards your firm's earnings per share grow at a constant growth, Assume no taxes. Amounts are in thousands below: Time 1 2 5 6 7 8 (years) Total 150 155 156 160 Assets 165 170 173 178 183 Invest 5 5 3 5 5 ment Profits 120 122 123 121 120 S 122 119 S 2 120. 4 121