please read the 4 documents to determine the cost of debt and cost of equity using CAPM .

What is the capital sources debt and equity book values (IN MILLIONS)

Put it all together into the WACC FORMULA

I have my numbers and would like to compare with what you got. Thank You please show all work.

There is ONLY 4 EXHIBIT. EXHIBIT 1, EXHIBIT 2, EXHIBIT 3, EXHIBIT 4. to gather the information from. please let me know which exhibits you can not see if so I will resend them. Thank You

Please let me know if that works for you. Thank

-5 Exhibit 3 NIKE, INC.: COST OF CAPITAL Consolidated Balance Sheets As of May 31, 2000 (in millions of dollars) Assets Current assets: 2001 Cash and equivalents Accounts receivable Inventories Deferred income taxes Prepaid expenses s 254.3 304.0 1,569.4 1,621.4 1,446.0 1,424.1 111.5 13.3 162.5 215.2 3,596.4 tal current assets 3,625.3 Property, plant and equipment, net Identifiable intangible assets and goodwill, net Deferred income taxes and other assets Total assets 1,583.4 410.9 1,618.8 397.3 178.2 S 5,819.6 266.2 17. .856-55819.6 --S 5,856.9 Liabilities and shareholders' equity Current liabilities: Current portion of long-term debt S 50.1 S 5.4 S 50.1 S5.4 924.2 855.3 543.8 432.0 621.9 472.1 21.9 2,140.0 1,786.7 Notes payable Accounts payable Accrued liabilities Income taxes payable Total current liabilities r Long-term debt Deferred income taxes and other liabilities Redeemable preferred stock 470.3 110.3 0.3 435.9 102.2 0.3 Shareholders' equity: Common stock, par Capital in excess of stated value Unearned stock compensation Accumulated other comprehensive income Retained earnings 2.8 369.0 2.8 459.4 (11.7) 9.9) (111.1) (152.1) 2,887.0 3,194.3 3,494.5 Total liabilities and shareholders' equity >$ 5,856.9 $ 5,819.6 3,136.0 Y Total shareholders' equity die Total liabilities and shareholders' equity5856.95,819.6 Source of data: Company filing with the Securities and Exchange Commission (SEC). Page 5 of 8