Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please refer to the attachments: please help me make sense of the differnet metrics of the company for last 4 years , i am doing

please refer to the attachments:
please help me make sense of the differnet metrics of the company for last 4 years ,
i am doing an analysis of its performace in powerpoint regarding financials, please alo hightlight some of the ways i can go about for this task, thank you and let me know if any confusion image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
2019 2019-12-31 12 Months Updated Normal 2019-12-31 10-K 2020-03-10 2020-02-25T21:03 00 Complete No Yes EY 750 428 2018 2018-12-31 12 Months Updated Normal 2019-06-30 PROSPECTUSIA 2019-08-16 2019-08-16T10:05:15 Complete No Yes EY 423 234 2017 2017-12-31 12 Months Updated Normal 2019-06-30 PROSPECTUSIA 2019-08-16 2019-08-16T10.05.15 Complete No Yes EY 145 954 7508254 423.234 145 954 !! Statement Assual Standardized in Millions of USD Fiscal Period: 2020 Period End Date: 2020-12-31 Period Length: 12 Months Update Type: Updated Normal Update Date: 2020-12-31 Source: 10-K Source Date: 2021-03-12 Original Announcement Date: 2021-03-04T21:05:01 Complete Statement: Complete Flash Update: No Consolidated: Yes Auditor Code: EY Net Sales 656.78 Gross Revenue Sales Returns and Allowances Excise Tax Receipts Revenue 656.78 Interest income, Non-Bank Other Revenue Other Revenue, Total Total Revenue 656.78 Cost of Revenue 206 852 Excise Taxes Payments Cost of Revenue. Total 206 852 Gross Profit 449,028 Seling General Administrative Expenon 603.229 Labor Related Expense Advertising Expense Seling General Admin Expenses To 603229 Research & Development Deprecation 31 672 Amortation of intangibles Amortization of A Costa Depreciabon Amortization 31 672 Interest Expense Operating interest Capitalized - Operating Interest in het Operating met Income Operating Investment income - Operating Interestimement income Operating me pone Incollet Operated pang 750.420 178.30 423.234 133.950 11 LILIHIIHII DIE RELLI 145.954 64011 178.30 572,038 1045 81080 035012 133968 289.266 157.197 19 830 153 645 330.651 64011 81.943 50.149 606 54067 111076 1046.161 16 15 4142 1 369 1615 1369 1 IIIIII 883.025 231.245 4501 1270.373 -519.945 - 15734 468.791 45.557 -13.705 176.456 30.502 -2.148 -45.01 -15.734 - 13.705 2148 11 -4501 -15 734 - 13.705 Unrealized Losses (Gains) Minimum Pension Liability Adjustment Other Operating pense Other Net Other Operating Expenses. Total Total Operating Expense Operating Income Interest Expense - Non-Operating Interest Capitalized - Non-Operating Interest Expense, Net Non-Operating Interest Income - Non-Operating Investment Income - Non-Operating Interestinvest Income - Non-Operating erest Income (Exp). Net Non-Operating Interest Inc Exp.). Net-Non-Op. Total Gain (Loss) on Sale of Assets Foreign Currency Adjustment Unrealized Gains (Losses) Minimum Pension Lability Adjustment Other Non-Operating Income (Expense) Other Net Net Income Before Taxes Provision for Income Taxes Net Income After Taxes Minority interest Equity In Alates US GAAP Adjustment Net Income Before Extra Items Accounting Change Discontinued Operations Extraordinary tem Taxon Extraordinary Items Total Extraordinary Items Net Income Preferred Dividends General Partners Distributions Macedaneous Earrings Adjustment Pro Forma Adjustment Interest Adjustment Primary EPS Total Adjustments to be locomo Income Anilable to Com Excl Extraord Income Avaste to Cominci Extraord ILL 11 1 1 1 1 1 1 1 1 1 1 I 1911 IIIIIIIIIIIIIIIIIIIIIIIIIII 1111111111111111 0.878 0.878 275.377 3.122 -278.499 200133 0.142 0.142 -535.537 2268 -537 805 423.292 - 15.148 -15.148 -74.41 0.361 -74 771 0.0 0.0 32.65 0128 -32.778 -70.366 - 114.513 -74.771 -32.778 -78.366 -114,513 -74.771 -32.778 32.770 -78.356 78.360 -114513 114513 -74771 74.771 3.601 884.709 36.848 4654 865.645 52.706 555.194 25 25 GE406 7 916 107.41 0.0 15.664 93.339 0.0 35.376 34.939 0.0 17.92 13.944 0.0 15.27 26.619 25.435 19.059 12437 0.0 20.305 14.721 39.364 117.473 138 922 27 158 54.253 35 397 Other Long Term Assets, Total Total Assets Accounts Payable Payable/Accrued Accred Expenses Notes Payable/Short Term Debt rrent Port of LT DebuCapital Leases Dividends Payable Customer Advances Security Deposits Income Taxes Payable Other Payables Deferred Income Tax - Current Liability Discontinued Operations - Curr Liability Other Current Liabilities Other Current liabilities. Total Total Current Liabilities Long Term Debt Capital Lease Obligations Total Long Term Debt Total Debt Deferred Income Tax LT Liability Deferred Income Tax Minority interest Reserves Pension Benefits - Underfunded Other Long Term Liabilities Discontinued Operations. Liabilities Other Liabilities. Total Total Liabilities Redeemable Preferred Stock Redeemable Convertible Preferred Stock Redeemable Preferred Stock Total Pretened Stock. Non Redeemable Convertible Preferred Stockton Rome Treasury Stock - Preferred General Partner Pod Sloon Redeemale Net Common Stock Led Partner Commando Tota 26.619 186.541 381.942 10.997 392.939 408.603 25 435 206.866 154 841 18 309 173.15 208.526 138.922 156.842 35,397 50.567 1 1 1 1 LLLLLLLL11111 FITTEL1111111 1 -73.932 125 165 47 354 0 602 0.575 71. 171 71. 171 576.719 47 354 552.526 00 0.602 256.997 388 634 0.575 100.26 00 00 0.0 383 634 0039 45350 0 -7.67 -4.585 -21.487 13 107 1 30.033 13.494 16.232 14.38 1.184 6.376 6.622 -0.164 1 1 1 29.349 33.568 -97.141 -196.29 30.1.192 -106361 SII -89.332 -114.700 41.341 -8.077 30.268 -10.027 11 -97.141 -106361 41841 - 10.027 Accrued Expenses Payable Accrued Tares Payable Other Liabilities Other Assets & Liabilities, Net Other Operating Cash Flow Changes in Working Capital Cash from Operating Activities Purchase of Fored Assets Purchase Acquisition of Intangibles Software Development Costs Capital Expenditures Acquisition of Business Sale of Business Sale of Fred Assets Sale/Maturity of Investment Investment. Net Purchase Investments Sale of Intangible Assets Intangible, Net Other Investing Cash Flow Other Investing Cash Flow Items Total Cash from Investing Activities Other Financing Cash Flow Financing Cash Flow Items Cash Dividends Paid - Common Cash Dividends Paid - Preferred Total Cash Dividends Paid Sale issuance of Common RepurchaseRetirement of Common Common Stock Net Sale/issuance of Preferred Repurchase Retirement of Preferred Preferred Stock Net Salesuance of common Preferred Repurch Retirement Common Preferred Options Exercised Warrants Converted Tresory Stock Dance Retirement of Stock il Short Term Desund Short Term Debt Redutoon ''!!! E . -97.141 -12 276 - 12.276 -106.361 -10 893 -10,893 41.841 -15.57 -15.57 -10.027 -1358 -1.398 0.0 -9.901 -9.901 00 1277 016 -782. 173 494 843 0.0 0.0 00 0.0 400 212 12.764 -1.602 0.0 00 0.0 400 212 0.0 0902 494043 400 212 TT 2019 2019-12-31 12 Months Updated Normal 2019-12-31 10-K 2020-03-10 2020-02-25T21:03 00 Complete No Yes EY 750 428 2018 2018-12-31 12 Months Updated Normal 2019-06-30 PROSPECTUSIA 2019-08-16 2019-08-16T10:05:15 Complete No Yes EY 423 234 2017 2017-12-31 12 Months Updated Normal 2019-06-30 PROSPECTUSIA 2019-08-16 2019-08-16T10.05.15 Complete No Yes EY 145 954 7508254 423.234 145 954 !! Statement Assual Standardized in Millions of USD Fiscal Period: 2020 Period End Date: 2020-12-31 Period Length: 12 Months Update Type: Updated Normal Update Date: 2020-12-31 Source: 10-K Source Date: 2021-03-12 Original Announcement Date: 2021-03-04T21:05:01 Complete Statement: Complete Flash Update: No Consolidated: Yes Auditor Code: EY Net Sales 656.78 Gross Revenue Sales Returns and Allowances Excise Tax Receipts Revenue 656.78 Interest income, Non-Bank Other Revenue Other Revenue, Total Total Revenue 656.78 Cost of Revenue 206 852 Excise Taxes Payments Cost of Revenue. Total 206 852 Gross Profit 449,028 Seling General Administrative Expenon 603.229 Labor Related Expense Advertising Expense Seling General Admin Expenses To 603229 Research & Development Deprecation 31 672 Amortation of intangibles Amortization of A Costa Depreciabon Amortization 31 672 Interest Expense Operating interest Capitalized - Operating Interest in het Operating met Income Operating Investment income - Operating Interestimement income Operating me pone Incollet Operated pang 750.420 178.30 423.234 133.950 11 LILIHIIHII DIE RELLI 145.954 64011 178.30 572,038 1045 81080 035012 133968 289.266 157.197 19 830 153 645 330.651 64011 81.943 50.149 606 54067 111076 1046.161 16 15 4142 1 369 1615 1369 1 IIIIII 883.025 231.245 4501 1270.373 -519.945 - 15734 468.791 45.557 -13.705 176.456 30.502 -2.148 -45.01 -15.734 - 13.705 2148 11 -4501 -15 734 - 13.705 Unrealized Losses (Gains) Minimum Pension Liability Adjustment Other Operating pense Other Net Other Operating Expenses. Total Total Operating Expense Operating Income Interest Expense - Non-Operating Interest Capitalized - Non-Operating Interest Expense, Net Non-Operating Interest Income - Non-Operating Investment Income - Non-Operating Interestinvest Income - Non-Operating erest Income (Exp). Net Non-Operating Interest Inc Exp.). Net-Non-Op. Total Gain (Loss) on Sale of Assets Foreign Currency Adjustment Unrealized Gains (Losses) Minimum Pension Lability Adjustment Other Non-Operating Income (Expense) Other Net Net Income Before Taxes Provision for Income Taxes Net Income After Taxes Minority interest Equity In Alates US GAAP Adjustment Net Income Before Extra Items Accounting Change Discontinued Operations Extraordinary tem Taxon Extraordinary Items Total Extraordinary Items Net Income Preferred Dividends General Partners Distributions Macedaneous Earrings Adjustment Pro Forma Adjustment Interest Adjustment Primary EPS Total Adjustments to be locomo Income Anilable to Com Excl Extraord Income Avaste to Cominci Extraord ILL 11 1 1 1 1 1 1 1 1 1 1 I 1911 IIIIIIIIIIIIIIIIIIIIIIIIIII 1111111111111111 0.878 0.878 275.377 3.122 -278.499 200133 0.142 0.142 -535.537 2268 -537 805 423.292 - 15.148 -15.148 -74.41 0.361 -74 771 0.0 0.0 32.65 0128 -32.778 -70.366 - 114.513 -74.771 -32.778 -78.366 -114,513 -74.771 -32.778 32.770 -78.356 78.360 -114513 114513 -74771 74.771 3.601 884.709 36.848 4654 865.645 52.706 555.194 25 25 GE406 7 916 107.41 0.0 15.664 93.339 0.0 35.376 34.939 0.0 17.92 13.944 0.0 15.27 26.619 25.435 19.059 12437 0.0 20.305 14.721 39.364 117.473 138 922 27 158 54.253 35 397 Other Long Term Assets, Total Total Assets Accounts Payable Payable/Accrued Accred Expenses Notes Payable/Short Term Debt rrent Port of LT DebuCapital Leases Dividends Payable Customer Advances Security Deposits Income Taxes Payable Other Payables Deferred Income Tax - Current Liability Discontinued Operations - Curr Liability Other Current Liabilities Other Current liabilities. Total Total Current Liabilities Long Term Debt Capital Lease Obligations Total Long Term Debt Total Debt Deferred Income Tax LT Liability Deferred Income Tax Minority interest Reserves Pension Benefits - Underfunded Other Long Term Liabilities Discontinued Operations. Liabilities Other Liabilities. Total Total Liabilities Redeemable Preferred Stock Redeemable Convertible Preferred Stock Redeemable Preferred Stock Total Pretened Stock. Non Redeemable Convertible Preferred Stockton Rome Treasury Stock - Preferred General Partner Pod Sloon Redeemale Net Common Stock Led Partner Commando Tota 26.619 186.541 381.942 10.997 392.939 408.603 25 435 206.866 154 841 18 309 173.15 208.526 138.922 156.842 35,397 50.567 1 1 1 1 LLLLLLLL11111 FITTEL1111111 1 -73.932 125 165 47 354 0 602 0.575 71. 171 71. 171 576.719 47 354 552.526 00 0.602 256.997 388 634 0.575 100.26 00 00 0.0 383 634 0039 45350 0 -7.67 -4.585 -21.487 13 107 1 30.033 13.494 16.232 14.38 1.184 6.376 6.622 -0.164 1 1 1 29.349 33.568 -97.141 -196.29 30.1.192 -106361 SII -89.332 -114.700 41.341 -8.077 30.268 -10.027 11 -97.141 -106361 41841 - 10.027 Accrued Expenses Payable Accrued Tares Payable Other Liabilities Other Assets & Liabilities, Net Other Operating Cash Flow Changes in Working Capital Cash from Operating Activities Purchase of Fored Assets Purchase Acquisition of Intangibles Software Development Costs Capital Expenditures Acquisition of Business Sale of Business Sale of Fred Assets Sale/Maturity of Investment Investment. Net Purchase Investments Sale of Intangible Assets Intangible, Net Other Investing Cash Flow Other Investing Cash Flow Items Total Cash from Investing Activities Other Financing Cash Flow Financing Cash Flow Items Cash Dividends Paid - Common Cash Dividends Paid - Preferred Total Cash Dividends Paid Sale issuance of Common RepurchaseRetirement of Common Common Stock Net Sale/issuance of Preferred Repurchase Retirement of Preferred Preferred Stock Net Salesuance of common Preferred Repurch Retirement Common Preferred Options Exercised Warrants Converted Tresory Stock Dance Retirement of Stock il Short Term Desund Short Term Debt Redutoon ''!!! E . -97.141 -12 276 - 12.276 -106.361 -10 893 -10,893 41.841 -15.57 -15.57 -10.027 -1358 -1.398 0.0 -9.901 -9.901 00 1277 016 -782. 173 494 843 0.0 0.0 00 0.0 400 212 12.764 -1.602 0.0 00 0.0 400 212 0.0 0902 494043 400 212 TT

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Accounting Text Problems And Cases

Authors: M Y Khan, P K Jain

6th Edition

125902668X, 978-1259026683

More Books

Students also viewed these Accounting questions