Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please refer to the instructions and the table in this question. Enter the correct journal entry for part [A] in the following Balance Sheet and

Please refer to the instructions and the table in this question. Enter the correct journal entry for part [A] in the following Balance Sheet and Income Statement for 20X1 and 20X2. Note that for the purpose of preparing the Balance Sheet at the end of each year:

  • For investments, you need to classify whether they are current assets (i.e., short-term investment) or non-current assets (i.e., long-term investment);
  • For bonds, you need to determine what portion of the bonds payable is current liability and what portion is non-current liability. Current portion of the bonds payable is the principal payment portion of the cash interest payments in the next year. Non-current portion is the remaining amount of the bonds payable; and
  • For leases (as the lessee), you need to determine what portion of the lease obligation is current liability and what portion is non-current liability. Current portion of the lease obligation is the principal payment portion of the cash lease payment in the next year (i.e., the amortization amount of the lease obligation in the next year). Non-current portion is the remaining amount of the lease liability.

Project 3.3 Balance Sheet

Illini Company, Inc.  
Balance Sheet  
 12/31/20X112/31/20X2
Assets  
Current Assets  
Cash$1,336,056$1,922,356
Short-term investment[A][B]
Accounts receivable, net of allowance34,15067,800
Interest Receivable9,6366,999
Prepaid insurance6,0000
Inventory310,00050,000
Total current assets1,733,8412,047,155
Long-term investment[C][D]
PPE, net142,30057,500
ROU assets, net137,076101,345
Investment in lease[E][F]
Brand asset016,000
Goodwill[G][H]
Total assets[I][J]
   
Liabilities and shareholders' equity  
Current liabilities:  
Wage payable[K][L]
Unearned revenue050,000
Estimated warranty liability11,0006,000
Accrued interest12,7049,445
Current portion of long-term bonds[M][N]
Current portion of lease obligation[O][P]
Total current liabilities66,786121,609
Non-current portion of long-term bonds[Q][R]
Non-current portion of lease obligation[S][T]
Pension liability2,0009,800
Total liabilities286,437236,341
   
Shareholders' equity:  
Common stock[U][V]
Additional paid-in capital - common stock280,000316,600
Preferred stock100,000100,000
Treasury stock[W][X]
Retained earnings[Y][Z]
Accumulated other comprehensive income[i][ii]
Total shareholders' equity1,919,1382,070,652
   
Total liabilities and shareholders' equity$2,205,575$2,306,992

 

Step by Step Solution

3.49 Rating (152 Votes )

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction to Corporate Finance What Companies Do

Authors: John Graham, Scott Smart

3rd edition

9781111532611, 1111222282, 1111532613, 978-1111222284

More Books

Students also viewed these Accounting questions