Please Reply ASAP

Mastery Problem: Capital Investment Analysis HomeGrown Company Method Comparison Average Rate of Return III = Home Grown Company HomeGrown Company is a chain of grocery stores that are similar to Indoor farmer's markets, providing fresh, local produce, meats, and dairy products to consumers in urban areas. Home Grown is considering opening several stores in a new city, and has proposals from three contractors (Alpha, Beta, and Gamma companies) who would like to provide buldings for the new stores. The amount of expected revenue from the stores will depend on the design of the contractor. For example, It HomeGrown decides on a more open floor plan, with less shelt space for products, revenue would be lower overalt. However, It Home Grown decides on a very crowded floor plan, it may lose customers who appreciate a more open teel, As the project manager for HomeGrown, you are responsible for deciding which it any of the proposals to accept Home Grown's minimum acceptable rate of return is 20% You receive the following data from the three contractors Proposal Type of Floor Plan Initial Cost If Selected Residual Value Alpha Very open, like an Indoor farmer's market $1,472,000 Standard grocery shelving and layout, minimal aisle space 5,678,900 Mix of open areas and shelving areas 2,525,960 $0.00 Beta 0.00 Gamma 0.00 You have computed estimates of annual cash flows and average annual income from customers for each of the three contractors' plans. You believe that the annual cash flows will be equal for each of the 10 years for which you are preparing your capital investment analysis. Your conclusions are presented in the following table Estimated Average Annual Income Proposal (after depreciation) Alpha $313,094 Estimated Average Annual Cash Flow $351,145 Beta 461,411 272019 620,249 Gamma 717,120 Method Comparison Shaded cells have feedback Compare methods of capital investment analysis in the following table to begin your evaluation of the three capital investment proposals Alpha, Beta, Gamma Vou decide toamna fumate matontains of Net Present Value Shaded cells have feedback Even though you're fairly certain that your evaluation and elimination is correct, you would like to compare the three proposals using the net present value method, and get some data about the internal rate of return of the proposals, each of which are expected to generate their respective annual net cash inflows for a period of 10 years Compute the net present value of each proposal. You may need the following partial table of factors for present value of an annully or $1. Enter amounts that represent cash outflows as negative numbers using a minus sign. Round the present value of annual net cash flows to the nearest dollar Present Value of an Annuity of 51 at Compound Interest (Partial Table) Year 10% 20% 1 0.909 0.833 5 3.791 2.991 10 6.145 4.192 Alpha Bela Gamma Annual net cash flow $461,411 4.192 Present value factor Present value of annual net cash flows Amount to be invested Net present value $351,145 4.192 $1,472,000 -1,472,000 $1,934,235 -5,678,900 -$3,744,665 $717,120 4.192 $3,006,167 -2,525,960 -$359,537 $0 Points 14/15 Foodback Check My Work Review the use of the present value of an annuity tables to select the appropriate present value factor. Then put the relevant numbers into the blanks from the data given, making the indicated computations