Please run a short sensitivity analysis using this data thank you!

Sensitivity Analysis +/- 2.0 percent in .5 percent increments while holding the other two parameters constant. LIST and DISCUSS your results.

g1 3.25

g2 2.85

WACC 3.69

Sensitivity Analysis Base Case gi 22 Re Stock Price $42.66 1.75% $38.94 2.25% $40.15 2.75% $41.38 3.25% $42.66 3.75% $43.97 4.25% $45.31 4.7596 $46.69 5.25% $48.11 5.75% $49.57 Stock Price $42.66 1.35% $33.70 1.85% $36.10 2.35% $39.03 2.85% $42.66 3.35% $47.28 3.85% $53.37 4.35% $61.76 4.85% $74.05 5.35% $93.78 Stock Price $42.66 5.95% $57.14 6.45% $49.19 6.95% $43.18 7.45% $38.47 7.95% $34.69 8.45% $31.58 8.95% $28.99 9.45% $26.78 9.95% $24.89 Sensitivity Analysis Base Case gi 22 Re Stock Price $42.66 1.75% $38.94 2.25% $40.15 2.75% $41.38 3.25% $42.66 3.75% $43.97 4.25% $45.31 4.7596 $46.69 5.25% $48.11 5.75% $49.57 Stock Price $42.66 1.35% $33.70 1.85% $36.10 2.35% $39.03 2.85% $42.66 3.35% $47.28 3.85% $53.37 4.35% $61.76 4.85% $74.05 5.35% $93.78 Stock Price $42.66 5.95% $57.14 6.45% $49.19 6.95% $43.18 7.45% $38.47 7.95% $34.69 8.45% $31.58 8.95% $28.99 9.45% $26.78 9.95% $24.89