Please show all calculations, put final answer in box, and take each answer out to two decimal places. 1 Ron Swanson and Leslie Knope founded a company and raised $1.5 M in Jan of Year 1 from two Series A Investors as shown below. Before the financing, Leslie owned 20% of the company and Ron owned the remaining 80%-all common stock. The Series A investor syndicate consisted of the following two investments: SERIES A Investor 1A Investor 2A Total Jan Year 1 S0.5 $1.0 $1.5 33.3% NOTE: These are percentages of the Series A round. 66.7% 100.0% The Series A security is a convertible participating preferred stock. The Series A investors buy a total of 1 million shares of preferred stock. The investors set the pre-money valuation of the company at $2.5M. There is a 1X liquidation preference and 6% accrued dividends. Upon exit, the investors get the greater of their preference or the accrued dividends. What is the post-money valuation of the company after the Series A Round (S million)? What percentage of the company do the Series A investors own? What is the price per share at this round of financing? 100001 d What percentage of the company do the founders own after the Series A financing? What percentage of the company does each Series A investor own post funding? Investor 1A Investor 2A Please show all calculations, put final answer in box, and take each answer out to two decimal places. 1 Ron Swanson and Leslie Knope founded a company and raised $1.5 M in Jan of Year 1 from two Series A Investors as shown below. Before the financing, Leslie owned 20% of the company and Ron owned the remaining 80%-all common stock. The Series A investor syndicate consisted of the following two investments: SERIES A Investor 1A Investor 2A Total Jan Year 1 S0.5 $1.0 $1.5 33.3% NOTE: These are percentages of the Series A round. 66.7% 100.0% The Series A security is a convertible participating preferred stock. The Series A investors buy a total of 1 million shares of preferred stock. The investors set the pre-money valuation of the company at $2.5M. There is a 1X liquidation preference and 6% accrued dividends. Upon exit, the investors get the greater of their preference or the accrued dividends. What is the post-money valuation of the company after the Series A Round (S million)? What percentage of the company do the Series A investors own? What is the price per share at this round of financing? 100001 d What percentage of the company do the founders own after the Series A financing? What percentage of the company does each Series A investor own post funding? Investor 1A Investor 2A
