Please Show all cell calculations on excel and how it would look in the end. Appreciate the help!

The management of Madeira Computing is considering the introduction of a wearable electronic device with the functionality of a laptop computer and phone. The fixed cost to launch this new product is $300,000. The variable cost for the product is expected to be between $160 and $240, with a most likely value of $200 per unit. The product will sell for $300 per unit. Demand for the product is expected to range from 0 to approximately 20,000 units, with 4,000 units the most likely. LO 1, 2

A) Compute profit for this product in the base-case scenario.

B) Compute profit for this product in the worst-case scenario.

C) Compute profit for this product in the best-case scenario.

D) Model the variable cost as a uniform random variable with a minimum of $160 and a maximum of $240. Model the product demand as 1,000 times the value of a gamma random variable with an alpha parameter of 3 and a beta parameter of 2. Construct a simulation model to estimate the average profit and the probability that the project will result in a loss.

E) What is your recommendation regarding whether to launch the product?