Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please Show All Formulas National Cruise Line, Inc. is considering the acquisition of a new ship that will cost $200,000,000. In this regard, the president

Please Show All Formulas

National Cruise Line, Inc. is considering the acquisition of a new ship that will cost $200,000,000. In this regard, the president of the company asked the CFO to analyze cash flows associated with operating the ship under two alternative itineraries: Itinerary 1, Caribbean Winter/Alaska Summer and Itinerary 2, Caribbean Winter/Eastern Canada Summer. The CFO estimated the following cash flows, which are expected to apply to each of the next 15 years:
Caribbean/Alaska Caribbean/ Eastern Canada
Net revenue $ 120,000,000 $ 105,000,000
Less:
Direct program expenses (25,000,000) (24,000,000)
Indirect program expenses (20,000,000) (20,000,000)
Non-operating expenses (21,000,000) (21,000,000)
Add back depreciation 115,000,000 115,000,000
Cash flow per year $ 169,000,000 $ 155,000,000
The estimated cost of the new ship and during of expected cash flows is:
Estimated cost of new ship $ 600,000,000
Estimated period of cash flows in years 15
Required
a.For each of the itineraries, calculate the present values of the cash flows using required rates of return of both 12 and 16% using both present value factors and separately using Excel PV function. Assume a 15-year time horizon. Should the company purchase the ship with either or both required rates of return?
Caribbean/Alaska
12%
=
16%
=
Caribbean/ Eastern Canada
12%
=
16%
=
Caribbean/Alaska Caribbean/ Eastern Canada
Rate 12% 16% 12% 16%
Number of periods
Payments
Future value
Type
PV
b.The president is uncertain whether a 12 percent or a 16 percent required return is appropriate. Explain why,
c.Focusing on a 12 percent required rate of return, what would be the opportunity cost to the company of using the ship in the Caribbean/Eastern Canada itinerary rather than a Caribbean/Alaska itinerary?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Statements

Authors:

1st Edition

1423223853, 9781423223856

More Books

Students also viewed these Accounting questions

Question

Alcohol and drug use among student athletes

Answered: 1 week ago

Question

How easy the information is to remember

Answered: 1 week ago

Question

The personal characteristics of the sender

Answered: 1 week ago