please show all work when using cells

\begin{tabular}{|l|} \hline Less: Cash Pa \\ \hline For Cash Purc \\ \hline For Credit Pur \\ \hline For Rent \\ \hline For Wages \\ \hline For Other Ope \\ \hline For Capital Ex \\ \hline Total Cash Pa \\ \hline ENDING CASH \\ \hline \end{tabular} PROJECTED CASH BUDGET