please show all work written out on paper, with clear answers and formulas. also show an excel format if possible

9. Think of the traditional, basic income statement structure....e.., a) sales is the top line, then we have b) cost of goods sold and c) SG&A expenses in order to calculate an operating income (EBIT). Then d) if we consider interest-bearing debt's expense and finally e) taxes in order to calculate a final value of f) net income. For each of the items above (a-f) tell me which of the following economic players either provides or receives the item: Debt holders, customers, stock holders, government, employees, suppliers. Additionally, for each of these, tell me whether the item (a-f) is an inflow FROM the player to the firm or TO the player from the firm. (12)