Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

please show all working so that i can see how you arrived at your answer. thank you Question 1 Tubby Toys estimates that its new

image text in transcribed

please show all working so that i can see how you arrived at your answer. thank you

image text in transcribed Question 1 Tubby Toys estimates that its new line of rubber ducks will generate sales of $6.70 million, operating costs of $3.70 million, and a depreciation expense of $.70 million. Assume the tax rate is 40%. a. Calculate the operating cash flow for the year by using all three methods: (a) adjusted accounting profits; (b) cash inflow/cash outflow analysis; and (c) the depreciation tax shield approach. (Enter your answers in millions rounded to 2 decimal places.) Method Adjusted accounting profits Cash inflow/cash outflow analysis Depreciation tax shield approach b. Are the above answers equal? Yes No Cash Flow $ million million million Question 2 The owner of a bicycle repair shop forecasts revenues of $192,000 a year. Variable costs will be $58,000, and rental costs for the shop are $38,000 a year. Depreciation on the repair tools will be $18,000. Prepare an income statement for the shop based on these estimates. The tax rate is 30%. (Input all amounts as positive values.) INCOME STATEMENT Revenues $ Rental costs Variable cost Depreciation Pre profit Net loss or net income$ Question 3 Johnny's Lunches is considering purchasing a new, energyefficient grill. The grill will cost $32,000 and will be depreciated according to the 3year MACRS schedule. It will be sold for scrap metal after 3 years for $8,000. The grill will have no effect on revenues but will save Johnny's $16,000 in energy expenses per year. The tax rate is 35%. Use the MACRS depreciation schedule. a. What are the operating cash flows in each year? (Do not round intermediate calculations. Round your answers to 2 decimal places.) Year 1 2 3 Operating Cash Flows $ b. What are the total cash flows in each year? (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to 2 decimal places.) Time 0 1 2 3 Total Cash Flows $ c. If the discount rate is 12%, should the grill be purchased? Yes No MACRS depreciation schedule. question 4 Revenues generated by a new fad product are forecast as follows: Year 1 2 3 4 Thereafter Revenues $50,000 40,000 20,000 10,000 0 Expenses are expected to be 50% of revenues, and working capital required in each year is expected to be 20% of revenues in the following year. The product requires an immediate investment of $40,000 in plant and equipment. a. What is the initial investment in the product? Remember working capital. Initial investment $ b. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straightline depreciation, and the firm's tax rate is 30%, what are the project cash flows in each year? Assume the plant and equipment are worthless at the end of 4 years. (Do not round intermediate calculations.) Year 1 2 3 4 Cash Flow $ c. If the opportunity cost of capital is 12%, what is the project's NPV? (A negative value should be indicated by a minus sign. Do not round intermediate calculations. Round your answer to 2 decimal places.) NPV $ d. What is project IRR? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.) IRR % Question 5 Kinky Copies may buy a highvolume copier. The machine costs $170,000 and will be depreciated straightline over 5 years to a salvage value of $30,000. Kinky anticipates that the machine actually can be sold in 5 years for $37,000. The machine will save $30,000 a year in labor costs but will require an increase in working capital, mainly paper supplies, of $15,000. The firm's marginal tax rate is 35%, and the discount rate is 7%. (Assume the net working capital will be recovered at the end of Year 5.) Calculate the NPV. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations. Round your answer to 2 decimal places.) NPV $ Should Kinky buy the machine? Yes No Question 6 Quick Computing installed its previous generation of computer chip manufacturing equipment 3 years ago. Some of that older equipment will become unnecessary when the company goes into production of its new product. The obsolete equipment, which originally cost $36 million, has been depreciated straightline over an assumed tax life of 5 years, but it can be sold now for $17.2 million. The firm's tax rate is 35%. What is the aftertax cash flow from the sale of the equipment? (Enter your answer in millions rounded to 2 decimal places.) Aftertax cash flow $ million Question 7 Bottoms Up Diaper Service is considering the purchase of a new industrial washer. It can purchase the washer for $6,600 and sell its old washer for $2,300. The new washer will last for 6 years and save $1,800 a year in expenses. The opportunity cost of capital is 19%, and the firm's tax rate is 40%. a. If the firm uses straightline depreciation to an assumed salvage value of zero over a 6year life, what is the annual operating cash flow of the project in years 1 to 6? The new washer will in fact have zero salvage value after 6 years, and the old washer is fully depreciated. Annual operating cash flow $ b. What is project NPV? (Negative amount should be indicated by a minus sign. Do not round intermediate calculations. Round your answer to 2 decimal places.) NPV $ c. What is NPV if the firm uses MACRS depreciation with a 5year tax life? Use the MACRS depreciation schedule. (Do not round intermediate calculations. Round your answer to 2 decimal places.) NPV $ Question 8 Canyon Tours showed the following components of working capital last year: Accounts receivable Inventory Accounts payable Beginning $27,400 13,700 16,200 End of Year $24,700 15,900 19,900 a. What was the change in net working capital during the year? (A negative amount should be indicated by a minus sign.) Change in net working capital $ b. If sales were $37,700 and costs were $25,700, what was cash flow for the year? Ignore taxes. Cash flow $ Question 9 Better Mousetraps has developed a new trap. It can go into production for an initial investment in equipment of $5.7 million. The equipment will be depreciated straight line over 6 years to a value of zero, but in fact it can be sold after 6 years for $671,000. The firm believes that working capital at each date must be maintained at a level of 10% of next year's forecast sales. The firm estimates production costs equal to $1.80 per trap and believes that the traps can be sold for $8 each. Sales forecasts are given in the following table. The project will come to an end in 6 years., when the trap becomes technologically obsolete. The firm's tax bracket is 35%, and the required rate of return on the project is 11%. Use the MACRS depreciation schedule. Year: 0 1 2 3 4 5 6 Thereafter Sales (millions of traps) 0 .4 .5 .7 .7 .5 .3 0 a. What is project NPV? (Do not round intermediate calculations. Enter your answer in millions rounded to 4 decimal places.) NPV $ million b. By how much would NPV increase if the firm depreciated its investment using the 5year MACRS schedule? (Do not round intermediate calculations. Enter your answer in whole dollars not in millions.) The NPV increases by $ . MACRS depreciation schedule Question 10 The efficiency gains resulting from a justintime inventory management system will allow a firm to reduce its level of inventories permanently by $374,000. What is the most the firm should be willing to pay for installing the system? Firm should willing to pay $ Question 11 Better Mousetraps has developed a new trap. It can go into production for an initial investment in equipment of $6.3 million. The equipment will be depreciated straight line over 6 years to a value of zero, but in fact it can be sold after 6 years for $536,000. The firm believes that working capital at each date must be maintained at a level of 10% of next year's forecast sales. The firm estimates production costs equal to $1.10 per trap and believes that the traps can be sold for $5 each. Sales forecasts are given in the following table. The project will come to an end in 6 years., when the trap becomes technologically obsolete. The firm's tax bracket is 35%, and the required rate of return on the project is 10%. Use the MACRS depreciation schedule. Year: 0 1 2 3 4 5 6 Thereafter Sales (millions of traps) 0 .5 .7 .8 .8 .6 .5 0 Suppose the firm can cut its requirements for working capital in half by using better inventory control systems. By how much will this increase project NPV? (Enter your answer in millions rounded to 4 decimal places.) NPV $ million

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting The Cornerstone Of Business Decision Making

Authors: Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger

8th Edition

0357715349, 978-0357715345

Students also viewed these Finance questions

Question

=+c) What do you conclude about the average value of the

Answered: 1 week ago