Please show all your work and formuals

was it this picture that was blury?

** APA = = Adblue nabULEUC Aac Normal 1 No Spac... Heading 1 = AabbCL ABECED Heading 2 Heading 3 - Replace Seed Font Paragraph Styles Financial Accounting Financial Statement Analysis Project Instructions For this project, you will use the provided financial statements for Ford Motor Company. Take the two years given and perform the required financial ratios listed below. First compare the ratios of each company for the past two years to each other, then compare the two companies to each other. In comparing the ratios you will need to discuss which year and which company has a better ratio and why you think that. Justify your rationale and explain your findings in detail in your analysis. Write at least one paragraph discussing your results. You can do the assignment directly in this document by editing it and filling out the information then uploading it to Canvas, or you may print this document and fill it out by hand and scan it and upload it to Canvas. 1) What is the ratio used for, what is it's purpose 2) Write out formula 3) Fill out formula using the two years financial statement information for both companies 4) Your interpretation of ratio in at least one paragraph 2016 2015 Profitability Earnings Per Share D. Focus sh (United States) C rch 99+ Paragraph Styles 2016 2015 Profitability Earnings Per Share United States) to . . . 1 . 2 3 4 Return on Sales A0A AalbCcDc AaBbCcDc AaBbci Aalbec ABCD Normal 1 No Spac... Heading 1 Heading 2 Heading 1 Paragraph Select Styles Return on Equity D Focus x A A z - AaBbCcDc AaBbCcDc AaBbc Aabbat ABCD Normal 1 No Spac. Heading 1 Heading 2 Heada Paragraph Styles Leverage Debt Ratio 1) 2) Focus - - ed States) 88% Paragraph Styles 1 12 13 14 15 16 Debt to Equity Ratio Focus United States) Liquidity . Current Ratio Do ed States) C - = = Normal No Spac... Heading 1 Heading 2 Heading 3 Replace Select Paragraph Styles Acid-Test Ratio Focus x x Al Art = 1 Normal DOUCL AdBBCCDI 1 No Spac... Heading 1 Heading 2 Heading 3 Font Paragraph Styles 1 . 1 . 1 2 . 1 1.5.16 17 Activity Asset Turnover H Focus 88% Inventory Turnover 1) 4) sh (United States) EO 8896 scan.pdf x Chapter 17 Homework X + di/Downloads/scan.pdf anime FORD MOTOR COMPANY AND SUBSIDIARIES CONSOLIDATED INCOME STATEMENT (in millions, except per share amounts) For the years ended December 31, 2015 2016 2017 $ $ Revenues Automotive Financial Services Other Total revenues (Note 4) 140,566 8,992 141,546 10,253 145,653 11,113 10 156,776 149,558 151,800 Costs and expenses Cost of sales Selling, administrative, and other expenses Financial Services Interest, operating, and other expenses Total costs and expenses 124.446 10,763 7.368 142,577 126,183 10,972 8,904 146,059 131,332 11,527 9,104 151,963 Interest expense on Automotive debt 773 894 1,133 1.854 3,060 207 10.252 Non-Financial Services other income/loss), net (Note 5) Financial Services other income/(loss), net (Note 5) Equity in net income of affiliated companies Income before income taxes Provision for (Benefit from) income taxes (Note 7) Net Income Less: Incomel(Loss) attributable to noncontrolling Interests Net Income attributable to Ford Motor Company (269) 438 1.780 6,796 2,189 4,607 11 4.596 1,201 8,148 520 7,628 2.881 7.371 7.373 $ $ 7,602 EARNINGS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 8) Basic income 1.86 $ 1.18 $ 1.91 ot L.99+ scan.pdf x Chapter 17 Homework X + gudi/Downloads/scan.pdf anime Provision 1 (Benent rom utcome taxes en Net Income Less: Income (Loss) attributable to noncontrolling interests Net income attributable to Ford Motor Company 7,371 (2) 7.373 S EARNINGS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 8) Basic income 1.86 $ Diluted income 1.84 1.16 1.15 S Cash dividends declared 0.60 0.85 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (in millions) For the years ended December 31, 2015 2016 2017 Net Income 7,371 $ 4,607 $ 7.628 Other comprehensive income (loss), net of tax (Note 21) Foreign currency translation (1,132) (1.024) 314 Marketable securities (6) Derivative instruments 227 219 Pension and other postretirement benefits (81) Total other comprehensive incomelloss), net of tax (992) (757) Comprehensive income 6,379 3,850 Less: Comprehensive income (loss) attributable to noncontrolling interests (2) Comprehensive income attributable to Ford Motor Company 6,381 $ 3,840 (8) (34) (265) The accompanying notes are part of the financial statements FS-3 scan.pdf x - Chapter 17 Homework adi/Downloads/scan.pdf anime FORD MOTOR COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET (in millions) December 31, 2016 December 31, 2017 $ ASSETS Cash and cash equivalents (Note 9) Marketable securities (Note 9) Financial Services finance receivables, net (Note 10) Trade and other receivables, less allowances of $392 and $412 Inventones (Note 12) Other assets Total current assets 15.905 22,922 46.266 11.102 8,898 3,368 108.461 18,492 20,435 52,210 10,599 10,277 3,889 115,902 Financial Services finance receivables, net (Note 10) Net investment in operating leases (Note 13) Net property (Note 14) Equity in net assets of affiliated companies (Note 15) Deferred income taxes (Note 7) Other assets Total assets 49,924 28.829 32,072 3,304 9,705 5,656 237,951 56,182 28,235 35,327 3,085 10,973 8,104 257,808 $ 21,296 19,316 2,685 46.984 LIABILITIES Payables Other liabilities and deferred revenue (Note 16) Automotive debt payable within one year (Note 18) Financial Services debt payable within one year (Note 18) Total current liabilities Other liabilities and deferred revenue (Note 16) Automotive long-term debt (Note 18) Financial Services long-term debt (Note 18) Deferred income taxes (Note 7) Total liabilities 90.281 23,282 19,697 3.356 48,265 94.600 24,711 12,575 90,091 24,395 13,222 80,079 691 208.668 815 222,792 Redeemable noncontrolling interest (Note 20) EQUITY 87% X scan.pdf Chapter 17 Homework X + di/Downloads/scan.pdf anime 80,079 691 208.668 96 124515 90,091 815 222,792 40 Financial Services long-term debt (Note 18) Deferred income taxes (Note 7) Total liabilities Redeemable noncontrolling interest (Note 20) EQUITY Common Stock, par value 5.01 per share (3,987 million shares issued of 6 billion authorized) Class B Stock, par value $.01 per share (71 million shares issued of 530 million authorized) Capital in excess of par value of stock Retained earnings Accumulated other comprehensive income/(loss) (Note 21) Treasury stock Total equity attributable to Ford Motor Company Equity attributable to noncontrolling interests Total equity Total liabilities and equity 21,630 15,634 (7,013) (1,122) 29,170 21,843 21,218 (6,959) (1,253) 34,890 29.187 237,951 S - 34,918 257,808 $ The following table includes assets to be used to settle liabilities of the consolidated variable interest entities ("VIES'). These assets and liabilities are included in the consolidated balance sheet above. See Note 22 for additional information on our VIES. December 31, 2016 December 31. 2017 $ $ ASSETS Cash and cash equivalents Financial Services finance receivables, net Net investment in operating leases Other assets LIABILITIES Other liabilities and deferred revenue Debt 3,047 50,857 11,761 3,479 56,250 11,503 64 S 5 43.730 45.437 The accompanying notes are part of the financial statements. FS-4 scan.pdf Chapter 17 Homework Cgudi/Downloads/scan.pdf anime Table of Contents GENERAL MOTORS COMPANY AND SUBSIDIARIES Item 8. Financial Statements and Supplementary Data CONSOLIDATED INCOME STATEMENTS (In millions, except per share amounts) Years Faded December 31. 2016 2017 S $ 133,449 12.139 140,205 8,979 149.184 129,864 5.861 135.725 145,588 Net sales and revenue Automotive GM Financial Total net sales and revenue Costs and expenses Automotive cost of sales GM Financial interest, operating and other expenses Automotive selling, general and administrative expense Total costs and expenses Operating income Automotive interest expense Interest income and other non-operating income, net Gain on extinguishment of debt Equity income (Note 8) Income before income taxes Income tax expense (benefit) (Note 18) Income from continuing operations Income (loss) from discontinued operations, net of tax (Note 3) Net Income (loss) Net loss attributable to noncontrolling interests Net income (loss) attributable to stockholders 114,869 11,128 9.575 135,572 10.016 575 290 120,499 8,369 10,354 139,222 9.962 563 327 112.995 5,304 11,888 130.187 5,538 2.132 2282 11.863 614 449 2,193 8,371 (1,219) 9,590 25 9,615 12,008 2,739 9,269 11,533 330 (1) 9,268 (4.212) (3,882) 18 (3,864) 159 $ S 9,427 S 9,687 Net income (loss) attributable to common stockholders (3,880) S 9,427 9,687 $ Earnings per share (Note 21) Basic earnings per common share - continuing operations Basic earnings (loss) per common shure-discontinued operations Basic earnings (loss) per common share Weished on h o odie hasic 0.23 (2.88) (2.65) 1465 $ S S s S 6.12 - 6.125 1.5.4.0 6.09 0.02 6.11 1.586 87% FIO scan.pdf x - Chapter 17 Homework Downloads/scan.pdf ime 9,269 9.500 (4,212) Income tax expense (benefit) (Note 18) Income from continuing operations Income (loss) from discontinued operations, net of tax (Note 3) Net income (less) Net loss attributable to noncontrolling interests Net Income (loss) attributable to stockholders (3.882) 9,268 159 9,427 (3,864) 3 $ Net Income (loss) attributable to common stockholders (3,880) 5 9427 5 9,687 6.12 $ Earnings per share (Note 21) Basic earnings per common share - continuing operations Basic earnings (loss) per common share-discontinued operations Basic earnings (loss) per common share Weighted average common shares outstanding-basic 0.23 (2.88) (2.65) 1,465 $ S 6.09 0.02 6.11 1,586 6.125 1,540 6.00 5 5.89 0.02 S 5 5 5.91 Diluted earnings per common share - continuing operations 0.225 Diluted earnings (loss) per common share-discontinued operations (2.82) Diluted earnings (loss) per common share (2.60) Weighted average common shares outstanding-diluted 1.492 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (in millions) 6.00 1.570 1,640 Years Ended December 31, 2017 2016 (3.882) $ 9,268 $ 2015 9,615 747 570 Net income (loss) Other comprehensive income (loss), net of tax (Note 20) Foreign currency translation adjustments and other Defined benefit plans Oder comprehensive income (loss), net of tax Comprehensive income (loss) Comprehensive loss attributable to noncontrolling interests Comprehensive income (loss) attributable to stockholders (384) (969) (1,353) (955) 1.011 1,317 (2,565) 7,915 9.671 20 (2.545) S 8 ,133 S Reference should be made to the notes to consolidated financial statements 46 O 87% 99+ anime 143,738 212,482 145,487 221,690 5 23.9295 23,333 2,515 24,450 25.996 Total non-current assets Total Assets LIABILITIES AND EQUITY Current Liabilities Accounts payable (principally trade) Short-term debt and current portion of long-term debt (Note 14) Automotive GM Financial (Note 12 at VIES) Accrued liabilities (Note 13) Current liabilities held for sale (Note Total current liabilities Non-current Liabilities Long-term deht (Note 14) Automotive GM Financial (Note 12 at VIES) Postretirement benefits other than pensions Pensions (Note 16) Other liabilities (Note 13) Non-current liabilities held for sale (Note 3) Total non-current liabilities Total Liabilities Commitments and contingencies (Note 17) 1,060 22,737 25,893 12.158 85,181 10.987 56.267 5,998 13,746 12.394 9.500 41.826 5,803 15.264 12.415 7,626 92.434 99.392 176.282 177,615 Equity (Note 20) Common stock, 50.01 par value Additional paid-in capital Retained earnings Accumulated other comprehensive loss Total stockholders' equity Noncontrolling interests Total Equity Total Liabilities and Equity 26,983 26,168 25.371 17,627 (8,011) 35,001 1.199 (9130) 36.200 S 212,482 5 44075 321,690 ** APA = = Adblue nabULEUC Aac Normal 1 No Spac... Heading 1 = AabbCL ABECED Heading 2 Heading 3 - Replace Seed Font Paragraph Styles Financial Accounting Financial Statement Analysis Project Instructions For this project, you will use the provided financial statements for Ford Motor Company. Take the two years given and perform the required financial ratios listed below. First compare the ratios of each company for the past two years to each other, then compare the two companies to each other. In comparing the ratios you will need to discuss which year and which company has a better ratio and why you think that. Justify your rationale and explain your findings in detail in your analysis. Write at least one paragraph discussing your results. You can do the assignment directly in this document by editing it and filling out the information then uploading it to Canvas, or you may print this document and fill it out by hand and scan it and upload it to Canvas. 1) What is the ratio used for, what is it's purpose 2) Write out formula 3) Fill out formula using the two years financial statement information for both companies 4) Your interpretation of ratio in at least one paragraph 2016 2015 Profitability Earnings Per Share D. Focus sh (United States) C rch 99+ Paragraph Styles 2016 2015 Profitability Earnings Per Share United States) to . . . 1 . 2 3 4 Return on Sales A0A AalbCcDc AaBbCcDc AaBbci Aalbec ABCD Normal 1 No Spac... Heading 1 Heading 2 Heading 1 Paragraph Select Styles Return on Equity D Focus x A A z - AaBbCcDc AaBbCcDc AaBbc Aabbat ABCD Normal 1 No Spac. Heading 1 Heading 2 Heada Paragraph Styles Leverage Debt Ratio 1) 2) Focus - - ed States) 88% Paragraph Styles 1 12 13 14 15 16 Debt to Equity Ratio Focus United States) Liquidity . Current Ratio Do ed States) C - = = Normal No Spac... Heading 1 Heading 2 Heading 3 Replace Select Paragraph Styles Acid-Test Ratio Focus x x Al Art = 1 Normal DOUCL AdBBCCDI 1 No Spac... Heading 1 Heading 2 Heading 3 Font Paragraph Styles 1 . 1 . 1 2 . 1 1.5.16 17 Activity Asset Turnover H Focus 88% Inventory Turnover 1) 4) sh (United States) EO 8896 scan.pdf x Chapter 17 Homework X + di/Downloads/scan.pdf anime FORD MOTOR COMPANY AND SUBSIDIARIES CONSOLIDATED INCOME STATEMENT (in millions, except per share amounts) For the years ended December 31, 2015 2016 2017 $ $ Revenues Automotive Financial Services Other Total revenues (Note 4) 140,566 8,992 141,546 10,253 145,653 11,113 10 156,776 149,558 151,800 Costs and expenses Cost of sales Selling, administrative, and other expenses Financial Services Interest, operating, and other expenses Total costs and expenses 124.446 10,763 7.368 142,577 126,183 10,972 8,904 146,059 131,332 11,527 9,104 151,963 Interest expense on Automotive debt 773 894 1,133 1.854 3,060 207 10.252 Non-Financial Services other income/loss), net (Note 5) Financial Services other income/(loss), net (Note 5) Equity in net income of affiliated companies Income before income taxes Provision for (Benefit from) income taxes (Note 7) Net Income Less: Incomel(Loss) attributable to noncontrolling Interests Net Income attributable to Ford Motor Company (269) 438 1.780 6,796 2,189 4,607 11 4.596 1,201 8,148 520 7,628 2.881 7.371 7.373 $ $ 7,602 EARNINGS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 8) Basic income 1.86 $ 1.18 $ 1.91 ot L.99+ scan.pdf x Chapter 17 Homework X + gudi/Downloads/scan.pdf anime Provision 1 (Benent rom utcome taxes en Net Income Less: Income (Loss) attributable to noncontrolling interests Net income attributable to Ford Motor Company 7,371 (2) 7.373 S EARNINGS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 8) Basic income 1.86 $ Diluted income 1.84 1.16 1.15 S Cash dividends declared 0.60 0.85 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (in millions) For the years ended December 31, 2015 2016 2017 Net Income 7,371 $ 4,607 $ 7.628 Other comprehensive income (loss), net of tax (Note 21) Foreign currency translation (1,132) (1.024) 314 Marketable securities (6) Derivative instruments 227 219 Pension and other postretirement benefits (81) Total other comprehensive incomelloss), net of tax (992) (757) Comprehensive income 6,379 3,850 Less: Comprehensive income (loss) attributable to noncontrolling interests (2) Comprehensive income attributable to Ford Motor Company 6,381 $ 3,840 (8) (34) (265) The accompanying notes are part of the financial statements FS-3 scan.pdf x - Chapter 17 Homework adi/Downloads/scan.pdf anime FORD MOTOR COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET (in millions) December 31, 2016 December 31, 2017 $ ASSETS Cash and cash equivalents (Note 9) Marketable securities (Note 9) Financial Services finance receivables, net (Note 10) Trade and other receivables, less allowances of $392 and $412 Inventones (Note 12) Other assets Total current assets 15.905 22,922 46.266 11.102 8,898 3,368 108.461 18,492 20,435 52,210 10,599 10,277 3,889 115,902 Financial Services finance receivables, net (Note 10) Net investment in operating leases (Note 13) Net property (Note 14) Equity in net assets of affiliated companies (Note 15) Deferred income taxes (Note 7) Other assets Total assets 49,924 28.829 32,072 3,304 9,705 5,656 237,951 56,182 28,235 35,327 3,085 10,973 8,104 257,808 $ 21,296 19,316 2,685 46.984 LIABILITIES Payables Other liabilities and deferred revenue (Note 16) Automotive debt payable within one year (Note 18) Financial Services debt payable within one year (Note 18) Total current liabilities Other liabilities and deferred revenue (Note 16) Automotive long-term debt (Note 18) Financial Services long-term debt (Note 18) Deferred income taxes (Note 7) Total liabilities 90.281 23,282 19,697 3.356 48,265 94.600 24,711 12,575 90,091 24,395 13,222 80,079 691 208.668 815 222,792 Redeemable noncontrolling interest (Note 20) EQUITY 87% X scan.pdf Chapter 17 Homework X + di/Downloads/scan.pdf anime 80,079 691 208.668 96 124515 90,091 815 222,792 40 Financial Services long-term debt (Note 18) Deferred income taxes (Note 7) Total liabilities Redeemable noncontrolling interest (Note 20) EQUITY Common Stock, par value 5.01 per share (3,987 million shares issued of 6 billion authorized) Class B Stock, par value $.01 per share (71 million shares issued of 530 million authorized) Capital in excess of par value of stock Retained earnings Accumulated other comprehensive income/(loss) (Note 21) Treasury stock Total equity attributable to Ford Motor Company Equity attributable to noncontrolling interests Total equity Total liabilities and equity 21,630 15,634 (7,013) (1,122) 29,170 21,843 21,218 (6,959) (1,253) 34,890 29.187 237,951 S - 34,918 257,808 $ The following table includes assets to be used to settle liabilities of the consolidated variable interest entities ("VIES'). These assets and liabilities are included in the consolidated balance sheet above. See Note 22 for additional information on our VIES. December 31, 2016 December 31. 2017 $ $ ASSETS Cash and cash equivalents Financial Services finance receivables, net Net investment in operating leases Other assets LIABILITIES Other liabilities and deferred revenue Debt 3,047 50,857 11,761 3,479 56,250 11,503 64 S 5 43.730 45.437 The accompanying notes are part of the financial statements. FS-4 scan.pdf Chapter 17 Homework Cgudi/Downloads/scan.pdf anime Table of Contents GENERAL MOTORS COMPANY AND SUBSIDIARIES Item 8. Financial Statements and Supplementary Data CONSOLIDATED INCOME STATEMENTS (In millions, except per share amounts) Years Faded December 31. 2016 2017 S $ 133,449 12.139 140,205 8,979 149.184 129,864 5.861 135.725 145,588 Net sales and revenue Automotive GM Financial Total net sales and revenue Costs and expenses Automotive cost of sales GM Financial interest, operating and other expenses Automotive selling, general and administrative expense Total costs and expenses Operating income Automotive interest expense Interest income and other non-operating income, net Gain on extinguishment of debt Equity income (Note 8) Income before income taxes Income tax expense (benefit) (Note 18) Income from continuing operations Income (loss) from discontinued operations, net of tax (Note 3) Net Income (loss) Net loss attributable to noncontrolling interests Net income (loss) attributable to stockholders 114,869 11,128 9.575 135,572 10.016 575 290 120,499 8,369 10,354 139,222 9.962 563 327 112.995 5,304 11,888 130.187 5,538 2.132 2282 11.863 614 449 2,193 8,371 (1,219) 9,590 25 9,615 12,008 2,739 9,269 11,533 330 (1) 9,268 (4.212) (3,882) 18 (3,864) 159 $ S 9,427 S 9,687 Net income (loss) attributable to common stockholders (3,880) S 9,427 9,687 $ Earnings per share (Note 21) Basic earnings per common share - continuing operations Basic earnings (loss) per common shure-discontinued operations Basic earnings (loss) per common share Weished on h o odie hasic 0.23 (2.88) (2.65) 1465 $ S S s S 6.12 - 6.125 1.5.4.0 6.09 0.02 6.11 1.586 87% FIO scan.pdf x - Chapter 17 Homework Downloads/scan.pdf ime 9,269 9.500 (4,212) Income tax expense (benefit) (Note 18) Income from continuing operations Income (loss) from discontinued operations, net of tax (Note 3) Net income (less) Net loss attributable to noncontrolling interests Net Income (loss) attributable to stockholders (3.882) 9,268 159 9,427 (3,864) 3 $ Net Income (loss) attributable to common stockholders (3,880) 5 9427 5 9,687 6.12 $ Earnings per share (Note 21) Basic earnings per common share - continuing operations Basic earnings (loss) per common share-discontinued operations Basic earnings (loss) per common share Weighted average common shares outstanding-basic 0.23 (2.88) (2.65) 1,465 $ S 6.09 0.02 6.11 1,586 6.125 1,540 6.00 5 5.89 0.02 S 5 5 5.91 Diluted earnings per common share - continuing operations 0.225 Diluted earnings (loss) per common share-discontinued operations (2.82) Diluted earnings (loss) per common share (2.60) Weighted average common shares outstanding-diluted 1.492 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (in millions) 6.00 1.570 1,640 Years Ended December 31, 2017 2016 (3.882) $ 9,268 $ 2015 9,615 747 570 Net income (loss) Other comprehensive income (loss), net of tax (Note 20) Foreign currency translation adjustments and other Defined benefit plans Oder comprehensive income (loss), net of tax Comprehensive income (loss) Comprehensive loss attributable to noncontrolling interests Comprehensive income (loss) attributable to stockholders (384) (969) (1,353) (955) 1.011 1,317 (2,565) 7,915 9.671 20 (2.545) S 8 ,133 S Reference should be made to the notes to consolidated financial statements 46 O 87% 99+ anime 143,738 212,482 145,487 221,690 5 23.9295 23,333 2,515 24,450 25.996 Total non-current assets Total Assets LIABILITIES AND EQUITY Current Liabilities Accounts payable (principally trade) Short-term debt and current portion of long-term debt (Note 14) Automotive GM Financial (Note 12 at VIES) Accrued liabilities (Note 13) Current liabilities held for sale (Note Total current liabilities Non-current Liabilities Long-term deht (Note 14) Automotive GM Financial (Note 12 at VIES) Postretirement benefits other than pensions Pensions (Note 16) Other liabilities (Note 13) Non-current liabilities held for sale (Note 3) Total non-current liabilities Total Liabilities Commitments and contingencies (Note 17) 1,060 22,737 25,893 12.158 85,181 10.987 56.267 5,998 13,746 12.394 9.500 41.826 5,803 15.264 12.415 7,626 92.434 99.392 176.282 177,615 Equity (Note 20) Common stock, 50.01 par value Additional paid-in capital Retained earnings Accumulated other comprehensive loss Total stockholders' equity Noncontrolling interests Total Equity Total Liabilities and Equity 26,983 26,168 25.371 17,627 (8,011) 35,001 1.199 (9130) 36.200 S 212,482 5 44075 321,690