Please show any excel formula that explains the solution if applicable

Part 3: Box Spread E) Consider buying a call option with a strike of $24 and selling a put option with a strike of $24. Consider buying a put option with a strike of $30 and selling a call option with a strike of $30. Fill in the table for the payoffs of the box spread (8 points) Payoff from a box spread Stock price Payoff from Payoff from range bull call spread bear put spread ST K2 K2 K1 0 Total payoff K2 K1 K2 K1 K2 K1