please show calculations for results in years and 5 year cumulative ebitda.. thank you

2010 Payback Analysis Cash Flows (including TV) Cumulative Cash Flows Payback period in years) 5-year Cumulative EBITDA (3,020) (3,020 2011 (557) (3.577) 2012 169 (3,400 2013 682 (2.726) 2014 541 2,185) 2015 583 (1,602) 2016 630 1972) 2017 680 (291) 2018 735 443 2019 793 1,236 2020 17,202 18,438 Result in Years Calc Here 2010 Discounted Cash Flows (including TV) Cumulative Discounted Cash Flows Payback Period (in years (3.020) (3,0201 2011 (514) 13,534) 2012 144 13.390 2013 536 12,855) 2014 392 (2.462) 2015 390 2,072) 2016 388 (1.684) 2017 387 (1.2971 2018 385 (912) 2019 2020 384 7,679 (528) 7.151 Result in Years 2010 Payback Analysis Cash Flows (including TV) Cumulative Cash Flows Payback period in years) 5-year Cumulative EBITDA (3,020) (3,020 2011 (557) (3.577) 2012 169 (3,400 2013 682 (2.726) 2014 541 2,185) 2015 583 (1,602) 2016 630 1972) 2017 680 (291) 2018 735 443 2019 793 1,236 2020 17,202 18,438 Result in Years Calc Here 2010 Discounted Cash Flows (including TV) Cumulative Discounted Cash Flows Payback Period (in years (3.020) (3,0201 2011 (514) 13,534) 2012 144 13.390 2013 536 12,855) 2014 392 (2.462) 2015 390 2,072) 2016 388 (1.684) 2017 387 (1.2971 2018 385 (912) 2019 2020 384 7,679 (528) 7.151 Result in Years