Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please show each working properly with an explanation for each step so that I understand 10. For parts a. and b., use the Selected Financial

image text in transcribed

Please show each working properly with an explanation for each step so that I understand

10. For parts a. and b., use the Selected Financial Data provided below. ($000s except per share data) Total Assets $6,200 Total Debt 4,000 Revenues $10,000 Cost of Goods (6,000) Operating Expenses (1,600) Depreciation (400) Interest (300) Tax Rate 40% Net Income $1,020 Earnings per share $1.02 Dividends/share $0.80 Shares Outstanding 1 million Price/Share $29 Cash $1,000 Acts Receivable 1,370 Inventory 492 Accts Payable 480 a. What is the dividend payout rate? = Div per share / earnings per share = $.80/ 1.02 = 0.78 or 78% b. Using the percent of sales method, calculate the net new funding needed (or surplus if no new funds are needed) at 6% growth rate. You can assume depreciation grows with sales and assets. Dividend Payout rate is unchanged and Interest Expense stays the same. REV 10,600 Assets Liabilities CGS 6,360 Total Assets 6,572 Accts Payable 509 OPEX 1696 Total Debt 4,000 DEP 424 Total Liabilities = 4,509 EBIT 2,120 Equity Int 300 previous + Ret. Earnings = 1,960 1,820 Tax 728 Net Inc. 1,092 Net Income dividends ($852) = retained earnings = $240 (add to Retained Earnings account) External Financing Need = pro-forma Assets pro forma Liabilities and Equity = 6572 (4509 + 1960) = $103,000 needs to be raised from outside the firm. 10. For parts a. and b., use the Selected Financial Data provided below. ($000s except per share data) Total Assets $6,200 Total Debt 4,000 Revenues $10,000 Cost of Goods (6,000) Operating Expenses (1,600) Depreciation (400) Interest (300) Tax Rate 40% Net Income $1,020 Earnings per share $1.02 Dividends/share $0.80 Shares Outstanding 1 million Price/Share $29 Cash $1,000 Acts Receivable 1,370 Inventory 492 Accts Payable 480 a. What is the dividend payout rate? = Div per share / earnings per share = $.80/ 1.02 = 0.78 or 78% b. Using the percent of sales method, calculate the net new funding needed (or surplus if no new funds are needed) at 6% growth rate. You can assume depreciation grows with sales and assets. Dividend Payout rate is unchanged and Interest Expense stays the same. REV 10,600 Assets Liabilities CGS 6,360 Total Assets 6,572 Accts Payable 509 OPEX 1696 Total Debt 4,000 DEP 424 Total Liabilities = 4,509 EBIT 2,120 Equity Int 300 previous + Ret. Earnings = 1,960 1,820 Tax 728 Net Inc. 1,092 Net Income dividends ($852) = retained earnings = $240 (add to Retained Earnings account) External Financing Need = pro-forma Assets pro forma Liabilities and Equity = 6572 (4509 + 1960) = $103,000 needs to be raised from outside the firm

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Derivatives And Internal Models

Authors: H. Deutsch

4th Edition

1349307661, 9781349307661

More Books

Students also viewed these Finance questions

Question

What do you understand by securities lending?

Answered: 1 week ago

Question

Differentiate tan(7x+9x-2.5)

Answered: 1 week ago

Question

Explain the sources of recruitment.

Answered: 1 week ago

Question

Differentiate sin(5x+2)

Answered: 1 week ago

Question

Compute the derivative f(x)=1/ax+bx

Answered: 1 week ago