Please show equations used

Sales Costs Taxable income Taxes (34%) Net income Tax rate Payout ratio Return on equiW Plowback ratio Sustainable growth rate Maximum increase in sales 54,000 39,300 14,700 4,998 9,702 34% Current assets Fixed assets Total $ 31,000 118,000 s 149,000 Long-term debt Equ iW Total 68,000 81 tooo s 149,000