please show excel calculations!

You should turn in your answers in ONE Excel document. Use financial formulas in Excel to show work for Requirement #1 and #5 of each part. An assignment submitted that doesn't demonstrate your formulas within Excel will receive an unsatisfactory grade. PART B Bill Corporation issued five-year, 6% bonds with a total face value of $1,000,000 on January 1, 2019. Interest is paid semi-annually on June 30 and December 31. The market rate of interest on this date was 8.0%. Bill uses the effective interest rate method. Required: 1. Using Excel, prepare a five-year bond amortization schedule for these bonds. There are examples in your notes and posted on D2L. Use formulas and reference cells in Excel to show how you calculate your numbers. 2. Prepare journal entries to record (1) the sale of the bonds on January 1, 2019, (2) the interest payment for the period ended June 30, 2019 and, (3) the final interest and face value payment at maturity on December 31, 2024. 3. Show how the balance sheet would report the bond liability and related premium/discount on December 31, 2020