Please show excel solutions.

Thank you!!

Wine Depot is considering several alternative means of financing an expansion. One alternative is to borrow $500,000 from a local bank, but another alternativeis to borrow this amount from investors by issuing bonds. Both alternativesinvolve a 3-year debt period with quarterly payments. Modify the workbookch5-06 to compute a loan and bond analysis, naming and formatting cell rangesas appropriate. Assume an annual loan rate of 3 percent, an annual bond statedrate of 3 percent, and a market annual interest rate of 3.5 percent