*PLEASE SHOW FORMULAS* Xercise Cycles Company has provided its year ended accounts receivables that were uncollected The Controller has asked you to

help prepare the Aging of Accounts Receivable Schedule and the corresponding journal entries. Use the information included in the

Excel Simulation and the Excel functions described below to complete the task.

Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blank

cell, "=B8" was entered, the formula would output the result from cell B8. or $2 500 in this example.

Basic Math functions: Allows you to use the basic math symbols to perform mathematical functions. You can use the following

keys: + (plus sign to add), - (minus sign to subtract), * (asterisk sign to multiply), and / (forward slash to divide) From the Excel

Simulation below, if in a blank cell "-B11+B12" was entered, the formula would add the values from those cells and output the

result, or 11,600 in this example. If using the other math symbols the result would output an appropriate answer for its function.

SUM function: Allows you to refer to multiple cells and adds all the values You can add individual cell references or ranges to

utilize this function. From the Excel Simulation below, if in a blank cell -SUM(B11,B12,B13)" was entered, the formula would

output the result of adding those three separate cells, or 27,500 in this example. Similarly if in a blank cell =SUM(B11:B13)" was

entered, the formula would output the same result of adding those cells, except they are expressed as a range in the formula,

and the result would be 27,500 in this example.

IF function: Allows you to test a condition and return a specific value is the result is true and different value if the result is false.

The syntax of the IF function is "-IF(test_ condition, value_if true value_if false)" and specific considerations need to be made

when using this function. The test condition argument is an evaluation of the status of a cell. such as if the value of a cell is

greater than, less than, or equal to another number or cell. The value_/_true and value_if_false arguments will return any

specific result for each option, such as another cell reference, a value, or text. Throughout the entire equation, if text is being

used in the test condition, value if true or value if false arguments then the text itself should be entered in quotations so that

Excel will recognize the text as a "string of text" instead of another function. From the Excel Simulation below if in a blank cell

"-IF(B15>20000 AR is high" "AR is low") was entered, the formula would output the result of the value if true since the

test condition would be result as true, or in this case the text "AR is high". Excel processes the IF function by separating it out

into separate parts. First the test condition - Excel thinks, find cell B15 and determine if the value is greater than 20000. Once

Excel determines if the result of that test condition is TRUE or FALSE it will return the value if true or value if false

AND function: Allows you to check if multiple conditions result as TRUE The syntax of the AND function is

"-AND(logical1,logical2...)" where logical and logical2 are the conditions being tested. These conditions can be used to

evaluate other cells, such as greater than, less than, equal to. From the Excel Simulation below, if in a blank cell

"-AND(B8-1000.B9>1000)" was entered, the formula would output the word TRUE since both of the logical test conditions are

true. Since the result will provide with a TRUE or FALSE result, the function is frequently used as the test condition argument of

an IF function. For example, if in a blank cell "=IF(AND(B8>1000,B9>1000), Low AR accounts" "High AR accounts")," was entered,

the formula would output the result of "Low AR accounts". The IF function evaluates if the entire AND function provides a TRUE

result, and as such outputs the value_ if true. If the AND function does not result as TRUE, the IF function would output the result

for value if false. When using multiple functions, called nesting function, it is very important that the opening and closing

parentheses are used properly and the placement is appropriate between the commas. For the example above, the AND

function requires one set of parentheses and the IF function requires another set of parentheses

DAYS function: Allows you to calculate the number of days between two dates. The syntax of the DAYS function is

"-DAYS(end_date,start_ date)" and should always return a positive value. It is important that the end_ date is used for the furthest

date into the future and the start date is used for the date furthest into the past or earliest date in time being evaluated. The

formula arguments should reference dates that are located in other cells to properly calculate the formula result.

KA 55 Aging of accounts receivable method - Excel 2 2 C 5 FILE HOME INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW Sign In X EN Calibri 11 Til ce M | A A %6 A Alignment Number Paste BIU- 19 Cells Editing Conditional Format as Cell Formatting Table Styles Styles Clipboard Font Al > se Xercise Cycles Company sells exercise equipment to gyms on account. At year A B C D E 5 6 $ Number of Days Unpaid 197 10 7 Customer 8 Fitness Mania 9 Health for Life 10 Holistic Health Options 11 Image Reimaging 12 Today's Gym World 13 Whole Life Fitness Center 14 Workouts Unlimited 80 Amount 2,500 2,000 12,750 7,000 4,600 15,900 3,800 $ 48,550 Invoice Date 6/17/2016 12/21/2016 10/12/2016 12/5/2016 11/29/2016 11/20/2016 10/2/2016 Today's Date 12/31/2016 12/31/2016 12/31/2016 12/31/2016 12/31/2016 12/31/2016 12/31/2016 26 32 41 90 15 Total 16 17 2) Use the information above to complete the Aging of Accounts Receivable Schedule below. 18 Create a formula for each age category, using the Excel IF and AND FUNCTIONS (fx) to determine where each customer amount belongs. 19 The IF statement may include the following arguments: >, .>,