Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

PLEASE SHOW HOW YOU SOLVED TO GET THE ANSWERS! THANK YOU! You have the opportunity to purchase an office property in the Chicago suburbs and

PLEASE SHOW HOW YOU SOLVED TO GET THE ANSWERS! THANK YOU! image text in transcribed

You have the opportunity to purchase an office property in the Chicago suburbs and need to estimate NOI. The property has a total of 55,000 square feet, subdivided into 10 individual tenant spaces. Your research indicates the average annual market rent is $35.65 per square foot. Based on your review of other similar properties, you can assume 4% of PGI for vacancy/credit loss. Operating expenses will include property taxes, insurance, water, and the management fee. You estimate property taxes will be $5.30 per square foot and insurance will be $2 per square foot. This will cover fire and other hazards, liability, loss of rents in the event of a disaster, etc. The tenants pay their own electric and gas bills, and you as owner will pay the water bill, which can be estimated at $100 per month per tenant space. Since there is no common area, all of the janitorial expense will also be the tenant's responsibility. The city provides trash pickup for residential tenants but these are all retail or restaurant tenants and they will have to arrange for a dumpster at their own cost. As owner, you will need to hire a management company and it will charge 2% of PGI for management of the premises. QUESTION: Based on these assumptions, how much NOI will this property generate? Please upload your work below, showing how you calculated each of the following: PGI, Vacancy, EGI, and Operating Expenses. Also, arrange them into a simple income statement like this: PGI -vacancy EGI -Op Ex NOI Show each calculation. Note that showing your work is worth significantly more than getting NOI correct. Please don't show just a bunch of numbers. You have the opportunity to purchase an office property in the Chicago suburbs and need to estimate NOI. The property has a total of 55,000 square feet, subdivided into 10 individual tenant spaces. Your research indicates the average annual market rent is $35.65 per square foot. Based on your review of other similar properties, you can assume 4% of PGI for vacancy/credit loss. Operating expenses will include property taxes, insurance, water, and the management fee. You estimate property taxes will be $5.30 per square foot and insurance will be $2 per square foot. This will cover fire and other hazards, liability, loss of rents in the event of a disaster, etc. The tenants pay their own electric and gas bills, and you as owner will pay the water bill, which can be estimated at $100 per month per tenant space. Since there is no common area, all of the janitorial expense will also be the tenant's responsibility. The city provides trash pickup for residential tenants but these are all retail or restaurant tenants and they will have to arrange for a dumpster at their own cost. As owner, you will need to hire a management company and it will charge 2% of PGI for management of the premises. QUESTION: Based on these assumptions, how much NOI will this property generate? Please upload your work below, showing how you calculated each of the following: PGI, Vacancy, EGI, and Operating Expenses. Also, arrange them into a simple income statement like this: PGI -vacancy EGI -Op Ex NOI Show each calculation. Note that showing your work is worth significantly more than getting NOI correct. Please don't show just a bunch of numbers

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Python For Finance

Authors: Yves Hilpisch

2nd Edition

1492024333, 978-1492024330

More Books

Students also viewed these Finance questions

Question

2. Be tactful, but dont avoid talking about tough issues.

Answered: 1 week ago

Question

Explain what is meant by the terms unitarism and pluralism.

Answered: 1 week ago