Please show me the table for production budget too, showing all calculations. Thanks

Rucker Company manufactures drinking glasses. One unit is a package of eight glasses, which sells for $18. Rucker projects sales for April will be 2,400 packages, with sales increasing by 350 packages per month for May, June, and July. On April 1, Rucker has 200 packages on hand but desires to maintain an ending inventory of 20% of the next month's sales. Prepare a sales budget and a production budget for Rucker for April, May, and June. Begin by preparing a sales budget for April, May, and June. Rucker Company Sales Budget April, May, and June April May June Total Budgeted packages to be sold Sales price per package Total sales