Please show me your steps (e.g., N=, I/Y=, PV=, PMT=, FV=) 5. The free cash flows (in millions) shown below are forecast by GS Inc. If the weighted average cost of capital is 12% and the free cash flows are expected to grow at 4.44% after the first 3 years. Year: 0 1 2 3 4 Free cash flow: -$20 $5 $45 $47 a) What is the value of operations? (Note: this is a non-constant growth model. So you need to (1) get the value asset at end of year 3 and (2) discount the FCFs and the horizon value to time 0) b) The firm has $ 20 million of short-term investment, $30 million of long- term debt, and $40 million of preferred stock. This firm has 10 million shares of stock outstanding. What is the best estimate of the stock's price per share